ALLIED DEFENSE GROUP INC

EDGAR

85 filing records in this dataset, filed from 1995-05-15 to 2013-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2011-09-30 · USD

Exact inputs and evidence

Operating cash flow

-243 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8895000 USD Source
  • Operating Cash Flow: -8652000 USD Source
Cash and cash equivalents
14.9 million USD Source
Exact value

14875000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

2.04 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Capital expenditure: 1220000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 680000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 1540000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 1220000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 299000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 1181000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 299000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-08-14.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2009-12-31
  • Operating income: 7 of 11 periods available· newest 2009-12-31
  • Net income: 7 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2009-12-31
  • Total assets: 7 of 11 periods available· newest 2009-12-31
  • Total liabilities: 4 of 11 periods available· newest 2009-12-31
  • Current assets: 7 of 11 periods available· newest 2009-12-31
  • Current liabilities: 7 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 144.42 million

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 144424000 = -144424000 USD

    144424000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    0 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.14 million

    Prior period

    −USD 10.44 million

    –

    Current period

    −USD 8.31 million

    –

    Exact inputs and evidence

    -8307000 − -10442000 = 2135000 USD

    -10442000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -8307000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.64 million

    Prior period

    −USD 5.04 million

    –

    Current period

    −USD 3.4 million

    –

    Exact inputs and evidence

    -3399000 − -5041000 = 1642000 USD

    -5041000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -3399000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.6%

    Prior period

    USD 1.8 million

    –

    Current period

    USD 1.54 million

    –

    Exact inputs and evidence

    1540000 − 1803000 = -263000 USD

    1803000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    1540000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 0
  • Operating costs Derived USD 6.84 million
  • Operating income −USD 6.84 million
  • Tax, interest and other Derived USD 1.47 million
  • Net income −USD 8.31 million

Cash

  • Operating cash flow −USD 3.4 million
  • Capital expenditure USD 1.54 million
  • Free cash flow Derived −USD 4.94 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 11%10%79%
  • 2002 14%10%75%
  • 2003 94%
  • 2004 97%
  • 2005 Operating loss: operating costs were 126% of revenue.
  • 2008 Operating loss: operating costs were 101% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3196947000 76866000 Derived 20081000 9714000 Derived 10367000 10422000 Derived
Source
2002 2002-01-01 – 2002-12-31145274000 109556000 Derived 35718000 14824000 Derived 20894000 -6047000 Derived
Source
2003 2003-01-01 – 2003-12-31153774000 143885000 Derived 9889000 7171000 Derived 2718000 20394000 Derived
Source
2004 2004-01-01 – 2004-12-31146201000 142119000 Derived 4082000 2712000 Derived 1370000 4368000 Derived
Source
2005 2005-01-01 – 2005-12-31112222000 140875000 Derived -28653000 10267000 Derived -38920000 -30396000 Derived
Source
2008 2008-01-01 – 2008-12-31144424000 146160000 Derived -1736000 8706000 Derived -10442000 -6844000 Derived
Source
2009 2009-01-01 – 2009-12-310 6837000 Derived -6837000 1470000 Derived -8307000 -4939000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.1M124.6M83.0M41.5M0.0200120042009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue96947000
2002Revenue145274000
2003Revenue153774000
2004Revenue146201000
2005Revenue112222000
2008Revenue144424000
2009Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%18%-25%-69%-112%200120042009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year49.8%
2003Year over year5.9%
2004Year over year-4.9%
2005Year over year-23.2%
2008Year over yearNo prior comparable period
2009Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.2% 2008
Net margin -7.2% 2008
Free cash flow margin -4.7% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%12%-5%-22%-39%200120042009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin20.7%
2002Operating margin24.6%
2003Operating margin6.4%
2004Operating margin2.8%
2005Operating margin-25.5%
2008Operating margin-1.2%
2009Operating marginNot reported
2001Net margin10.7%
2002Net margin14.4%
2003Net margin1.8%
2004Net margin0.9%
2005Net margin-34.7%
2008Net margin-7.2%
2009Net marginNot reported
2001Free cash flow margin10.8%
2002Free cash flow margin-4.2%
2003Free cash flow margin13.3%
2004Free cash flow margin3%
2005Free cash flow margin-27.1%
2008Free cash flow margin-4.7%
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.5M14.9M1.3M-12.4M-26.0M200120042009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow13531000
2002Operating cash flow243000
2003Operating cash flow24767000
2004Operating cash flow9404000
2005Operating cash flow-22229000
2008Operating cash flow-5041000
2009Operating cash flow-3399000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.9M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5M9.7M-5.0M-19.7M-34.5M200120042009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow10422000
2002Free cash flow-6047000
2003Free cash flow20394000
2004Free cash flow4368000
2005Free cash flow-30396000
2008Free cash flow-6844000
2009Free cash flow-4939000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.2% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%40%20%0%2001-12-3120042009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets34.7%
2005Liabilities / assets55%
2008Liabilities / assets66.8%
2009Liabilities / assets73.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.23× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.86×2.14×1.43×0.71×0.00×200120042009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities2.65×
2002Current assets / current liabilities1.81×
2003Current assets / current liabilities1.96×
2004Current assets / current liabilities2.34×
2005Current assets / current liabilities1.47×
2008Current assets / current liabilities1.38×
2009Current assets / current liabilities1.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 10.37 million
Exact value

Exact value: 10367000 USD

2001-01-01 – 2001-12-31: 10367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.53 million
Exact value

Exact value: 13531000 USD

2001-01-01 – 2001-12-31: 13531000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3109000 USD

2001-01-01 – 2001-12-31: 3109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.42 million
Calculation and evidence

13531000 − 3109000 USD

Exact free cash flow: 10422000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 20.89 million
Exact value

Exact value: 20894000 USD

2002-01-01 – 2002-12-31: 20894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243,000
Exact value

Exact value: 243000 USD

2002-01-01 – 2002-12-31: 243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.29 million
Exact value

Exact value: 6290000 USD

2002-01-01 – 2002-12-31: 6290000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.05 million
Calculation and evidence

243000 − 6290000 USD

Exact free cash flow: -6047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 2.72 million
Exact value

Exact value: 2718000 USD

2003-01-01 – 2003-12-31: 2718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.77 million
Exact value

Exact value: 24767000 USD

2003-01-01 – 2003-12-31: 24767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Exact value

Exact value: 4373000 USD

2003-01-01 – 2003-12-31: 4373000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.39 million
Calculation and evidence

24767000 − 4373000 USD

Exact free cash flow: 20394000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.37 million
Exact value

Exact value: 1370000 USD

2004-01-01 – 2004-12-31: 1370000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.4 million
Exact value

Exact value: 9404000 USD

2004-01-01 – 2004-12-31: 9404000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.04 million
Exact value

Exact value: 5036000 USD

2004-01-01 – 2004-12-31: 5036000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Calculation and evidence

9404000 − 5036000 USD

Exact free cash flow: 4368000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 38.92 million
Exact value

Exact value: -38920000 USD

2005-01-01 – 2005-12-31: -38920000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.23 million
Exact value

Exact value: -22229000 USD

2005-01-01 – 2005-12-31: -22229000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.17 million
Exact value

Exact value: 8167000 USD

2005-01-01 – 2005-12-31: 8167000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.4 million
Calculation and evidence

-22229000 − 8167000 USD

Exact free cash flow: -30396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 10.44 million
Exact value

Exact value: -10442000 USD

2008-01-01 – 2008-12-31: -10442000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.04 million
Exact value

Exact value: -5041000 USD

2008-01-01 – 2008-12-31: -5041000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1803000 USD

2008-01-01 – 2008-12-31: 1803000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.84 million
Calculation and evidence

-5041000 − 1803000 USD

Exact free cash flow: -6844000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 8.31 million
Exact value

Exact value: -8307000 USD

2009-01-01 – 2009-12-31: -8307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Exact value

Exact value: -3399000 USD

2009-01-01 – 2009-12-31: -3399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1540000 USD

2009-01-01 – 2009-12-31: 1540000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.94 million
Calculation and evidence

-3399000 − 1540000 USD

Exact free cash flow: -4939000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

85 filings · 82 latest values · 82 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000003952, 3952, edgar:3952

Also known as ALLIED DEFENSE GROUP INC, ALLIED RESEARCH CORP