Revenue
0 USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
85 filing records in this dataset, filed from 1995-05-15 to 2013-08-14. Reported financial figures are available; chart coverage varies by period.
14875000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.04 million USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-14.
Financial data available through: 2009-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 144.42 million
–
Current period
USD 0
–
0 − 144424000 = -144424000 USD
144424000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source0 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.44 million
–
Current period
−USD 8.31 million
–
-8307000 − -10442000 = 2135000 USD
-10442000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-8307000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.04 million
–
Current period
−USD 3.4 million
–
-3399000 − -5041000 = 1642000 USD
-5041000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-3399000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.8 million
–
Current period
USD 1.54 million
–
1540000 − 1803000 = -263000 USD
1803000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1540000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 96947000 | 76866000 Derived | 20081000 | 9714000 Derived | 10367000 | 10422000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 145274000 | 109556000 Derived | 35718000 | 14824000 Derived | 20894000 | -6047000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 153774000 | 143885000 Derived | 9889000 | 7171000 Derived | 2718000 | 20394000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 146201000 | 142119000 Derived | 4082000 | 2712000 Derived | 1370000 | 4368000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 112222000 | 140875000 Derived | -28653000 | 10267000 Derived | -38920000 | -30396000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 144424000 | 146160000 Derived | -1736000 | 8706000 Derived | -10442000 | -6844000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 6837000 Derived | -6837000 | 1470000 Derived | -8307000 | -4939000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 96947000 |
|
| 2002 | Revenue | 145274000 |
|
| 2003 | Revenue | 153774000 |
|
| 2004 | Revenue | 146201000 |
|
| 2005 | Revenue | 112222000 |
|
| 2008 | Revenue | 144424000 |
|
| 2009 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 49.8% |
|
| 2003 | Year over year | 5.9% |
|
| 2004 | Year over year | -4.9% |
|
| 2005 | Year over year | -23.2% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 20.7% |
|
| 2002 | Operating margin | 24.6% |
|
| 2003 | Operating margin | 6.4% |
|
| 2004 | Operating margin | 2.8% |
|
| 2005 | Operating margin | -25.5% |
|
| 2008 | Operating margin | -1.2% |
|
| 2009 | Operating margin | Not reported |
|
| 2001 | Net margin | 10.7% |
|
| 2002 | Net margin | 14.4% |
|
| 2003 | Net margin | 1.8% |
|
| 2004 | Net margin | 0.9% |
|
| 2005 | Net margin | -34.7% |
|
| 2008 | Net margin | -7.2% |
|
| 2009 | Net margin | Not reported |
|
| 2001 | Free cash flow margin | 10.8% |
|
| 2002 | Free cash flow margin | -4.2% |
|
| 2003 | Free cash flow margin | 13.3% |
|
| 2004 | Free cash flow margin | 3% |
|
| 2005 | Free cash flow margin | -27.1% |
|
| 2008 | Free cash flow margin | -4.7% |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 13531000 |
|
| 2002 | Operating cash flow | 243000 |
|
| 2003 | Operating cash flow | 24767000 |
|
| 2004 | Operating cash flow | 9404000 |
|
| 2005 | Operating cash flow | -22229000 |
|
| 2008 | Operating cash flow | -5041000 |
|
| 2009 | Operating cash flow | -3399000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 10422000 |
|
| 2002 | Free cash flow | -6047000 |
|
| 2003 | Free cash flow | 20394000 |
|
| 2004 | Free cash flow | 4368000 |
|
| 2005 | Free cash flow | -30396000 |
|
| 2008 | Free cash flow | -6844000 |
|
| 2009 | Free cash flow | -4939000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 34.7% |
|
| 2005 | Liabilities / assets | 55% |
|
| 2008 | Liabilities / assets | 66.8% |
|
| 2009 | Liabilities / assets | 73.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 2.65× |
|
| 2002 | Current assets / current liabilities | 1.81× |
|
| 2003 | Current assets / current liabilities | 1.96× |
|
| 2004 | Current assets / current liabilities | 2.34× |
|
| 2005 | Current assets / current liabilities | 1.47× |
|
| 2008 | Current assets / current liabilities | 1.38× |
|
| 2009 | Current assets / current liabilities | 1.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 10.37 million Exact valueExact value: 10367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.53 million Exact valueExact value: 13531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.11 million Exact valueExact value: 3109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.42 million Calculation and evidence13531000 − 3109000 USD Exact free cash flow: 10422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 20.89 million Exact valueExact value: 20894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243,000 Exact valueExact value: 243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.29 million Exact valueExact value: 6290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.05 million Calculation and evidence243000 − 6290000 USD Exact free cash flow: -6047000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.72 million Exact valueExact value: 2718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.77 million Exact valueExact value: 24767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.37 million Exact valueExact value: 4373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.39 million Calculation and evidence24767000 − 4373000 USD Exact free cash flow: 20394000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.37 million Exact valueExact value: 1370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.4 million Exact valueExact value: 9404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.04 million Exact valueExact value: 5036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.37 million Calculation and evidence9404000 − 5036000 USD Exact free cash flow: 4368000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 38.92 million Exact valueExact value: -38920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.23 million Exact valueExact value: -22229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.17 million Exact valueExact value: 8167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.4 million Calculation and evidence-22229000 − 8167000 USD Exact free cash flow: -30396000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 10.44 million Exact valueExact value: -10442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.04 million Exact valueExact value: -5041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.84 million Calculation and evidence-5041000 − 1803000 USD Exact free cash flow: -6844000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 8.31 million Exact valueExact value: -8307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.4 million Exact valueExact value: -3399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.94 million Calculation and evidence-3399000 − 1540000 USD Exact free cash flow: -4939000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
85 filings · 82 latest values · 82 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000003952, 3952, edgar:3952
Also known as ALLIED DEFENSE GROUP INC, ALLIED RESEARCH CORP