Revenue
11.3 million USD
2003-09-28 · USD
Exact inputs and evidence
- Revenue: 11325000 USD Source
33 filing records in this dataset, filed from 1996-05-13 to 2003-11-12. Explore the available filing history and original sources.
7764000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-12.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 56.25 million
–
Current period
USD 50.09 million
–
50091000 − 56249000 = -6158000 USD
56249000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source50091000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 790,000
–
Current period
USD 968,000
–
968000 − 790000 = 178000 USD
790000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source968000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.58 million
–
Current period
USD 1.85 million
–
1854000 − 3578000 = -1724000 USD
3578000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1854000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 553,000
–
Current period
USD 233,000
–
233000 − 553000 = -320000 USD
553000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source233000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 75501000 | 72900000 Derived | 2601000 | 95000 Derived | 2506000 | -2468000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 80067000 | 78476000 Derived | 1591000 | 689000 Derived | 902000 | -2573000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 75836000 | 75182000 Derived | 654000 | 328000 Derived | 326000 | 461000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 85382000 | 83747000 Derived | 1635000 | 278000 Derived | 1357000 | 3803000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 98267000 | 93746000 Derived | 4521000 | 2244000 Derived | 2277000 | 3344000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 74455000 | 73251000 Derived | 1204000 | -556000 Derived | 1760000 | -2270000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 64223000 | 65060000 Derived | -837000 | 146000 Derived | -983000 | -1753000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 56249000 | 55135000 Derived | 1114000 | 324000 Derived | 790000 | 3025000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 50091000 | 48709000 Derived | 1382000 | 414000 Derived | 968000 | 1621000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 75501000 |
|
| 1995 | Revenue | 80067000 |
|
| 1996 | Revenue | 75836000 |
|
| 1997 | Revenue | 85382000 |
|
| 1998 | Revenue | 98267000 |
|
| 1999 | Revenue | 74455000 |
|
| 2000 | Revenue | 64223000 |
|
| 2001 | Revenue | 56249000 |
|
| 2002 | Revenue | 50091000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 6% |
|
| 1996 | Year over year | -5.3% |
|
| 1997 | Year over year | 12.6% |
|
| 1998 | Year over year | 15.1% |
|
| 1999 | Year over year | -24.2% |
|
| 2000 | Year over year | -13.7% |
|
| 2001 | Year over year | -12.4% |
|
| 2002 | Year over year | -10.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 3.4% |
|
| 1995 | Operating margin | 2% |
|
| 1996 | Operating margin | 0.9% |
|
| 1997 | Operating margin | 1.9% |
|
| 1998 | Operating margin | 4.6% |
|
| 1999 | Operating margin | 1.6% |
|
| 2000 | Operating margin | -1.3% |
|
| 2001 | Operating margin | 2% |
|
| 2002 | Operating margin | 2.8% |
|
| 1994 | Net margin | 3.3% |
|
| 1995 | Net margin | 1.1% |
|
| 1996 | Net margin | 0.4% |
|
| 1997 | Net margin | 1.6% |
|
| 1998 | Net margin | 2.3% |
|
| 1999 | Net margin | 2.4% |
|
| 2000 | Net margin | -1.5% |
|
| 2001 | Net margin | 1.4% |
|
| 2002 | Net margin | 1.9% |
|
| 1994 | Free cash flow margin | -3.3% |
|
| 1995 | Free cash flow margin | -3.2% |
|
| 1996 | Free cash flow margin | 0.6% |
|
| 1997 | Free cash flow margin | 4.5% |
|
| 1998 | Free cash flow margin | 3.4% |
|
| 1999 | Free cash flow margin | -3% |
|
| 2000 | Free cash flow margin | -2.7% |
|
| 2001 | Free cash flow margin | 5.4% |
|
| 2002 | Free cash flow margin | 3.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -487000 |
|
| 1995 | Operating cash flow | -83000 |
|
| 1996 | Operating cash flow | 1782000 |
|
| 1997 | Operating cash flow | 5681000 |
|
| 1998 | Operating cash flow | 5457000 |
|
| 1999 | Operating cash flow | -1178000 |
|
| 2000 | Operating cash flow | -670000 |
|
| 2001 | Operating cash flow | 3578000 |
|
| 2002 | Operating cash flow | 1854000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -2468000 |
|
| 1995 | Free cash flow | -2573000 |
|
| 1996 | Free cash flow | 461000 |
|
| 1997 | Free cash flow | 3803000 |
|
| 1998 | Free cash flow | 3344000 |
|
| 1999 | Free cash flow | -2270000 |
|
| 2000 | Free cash flow | -1753000 |
|
| 2001 | Free cash flow | 3025000 |
|
| 2002 | Free cash flow | 1621000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 47.9% |
|
| 1996 | Liabilities / assets | 43.7% |
|
| 1997 | Liabilities / assets | 54.3% |
|
| 1998 | Liabilities / assets | 58.4% |
|
| 1999 | Liabilities / assets | 47.1% |
|
| 2000 | Liabilities / assets | 45.5% |
|
| 2001 | Liabilities / assets | 45.2% |
|
| 2002 | Liabilities / assets | 61.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.84× |
|
| 1996 | Current assets / current liabilities | 2.03× |
|
| 1997 | Current assets / current liabilities | 1.59× |
|
| 1998 | Current assets / current liabilities | 1.67× |
|
| 1999 | Current assets / current liabilities | 2.03× |
|
| 2000 | Current assets / current liabilities | 1.88× |
|
| 2001 | Current assets / current liabilities | 2.44× |
|
| 2002 | Current assets / current liabilities | 2.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 2.51 million Exact valueExact value: 2506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 487,000 Exact valueExact value: -487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.47 million Calculation and evidence-487000 − 1981000 USD Exact free cash flow: -2468000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 902,000 Exact valueExact value: 902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 83,000 Exact valueExact value: -83000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Exact valueExact value: 2490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Calculation and evidence-83000 − 2490000 USD Exact free cash flow: -2573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 326,000 Exact valueExact value: 326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 461,000 Calculation and evidence1782000 − 1321000 USD Exact free cash flow: 461000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.36 million Exact valueExact value: 1357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.68 million Exact valueExact value: 5681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Exact valueExact value: 1878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Calculation and evidence5681000 − 1878000 USD Exact free cash flow: 3803000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.28 million Exact valueExact value: 2277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.46 million Exact valueExact value: 5457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Calculation and evidence5457000 − 2113000 USD Exact free cash flow: 3344000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.76 million Exact valueExact value: 1760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Exact valueExact value: -1178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Calculation and evidence-1178000 − 1092000 USD Exact free cash flow: -2270000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 983,000 Exact valueExact value: -983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 670,000 Exact valueExact value: -670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Calculation and evidence-670000 − 1083000 USD Exact free cash flow: -1753000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 790,000 Exact valueExact value: 790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.58 million Exact valueExact value: 3578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 553,000 Exact valueExact value: 553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.03 million Calculation and evidence3578000 − 553000 USD Exact free cash flow: 3025000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 968,000 Exact valueExact value: 968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 233,000 Exact valueExact value: 233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Calculation and evidence1854000 − 233000 USD Exact free cash flow: 1621000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000034645, 34645, edgar:34645