Revenue
12.5 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 12527000 USD Source
19 filing records in this dataset, filed from 1995-05-15 to 1999-11-15. Explore the available filing history and original sources.
12.5 million USD
1999-09-30 · USD
3.23%
1999-09-30 · %
8.02 million USD
1999-09-30 · USD
7.82 million USD
1999-09-30 · USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
47.6 million USD
1998-10-01 – 1999-09-30
-11.1 million USD
1998-10-01 – 1999-09-30
4.51 million USD
1998-10-01 – 1999-09-30
1.29 million USD
1998-10-01 – 1999-09-30
3.22 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-15.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 59.54 million
–
Current period
USD 50.23 million
–
50228000 − 59537000 = -9309000 USD
59537000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source50228000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.54 million
–
Current period
−USD 15.19 million
–
-15186000 − -8540000 = -6646000 USD
-8540000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-15186000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.47 million
–
Current period
−USD 12.12 million
–
-12122000 − -5465000 = -6657000 USD
-5465000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-12122000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.05 million
–
Current period
USD 428,000
–
428000 − 1045000 = -617000 USD
1045000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source428000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 58293000 | Unavailable | Unavailable | Unavailable | -295000 | -23780000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 45304000 | Unavailable | Unavailable | Unavailable | 1354000 | -14760000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 49571000 | Unavailable | Unavailable | Unavailable | 2210000 | -4502000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 55698000 | Unavailable | Unavailable | Unavailable | -788000 | -5152000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 59537000 | Unavailable | Unavailable | Unavailable | -8540000 | -6510000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 50228000 | Unavailable | Unavailable | Unavailable | -15186000 | -12550000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 58293000 |
|
| 1994 | Revenue | 45304000 |
|
| 1995 | Revenue | 49571000 |
|
| 1996 | Revenue | 55698000 |
|
| 1997 | Revenue | 59537000 |
|
| 1998 | Revenue | 50228000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -22.3% |
|
| 1995 | Year over year | 9.4% |
|
| 1996 | Year over year | 12.4% |
|
| 1997 | Year over year | 6.9% |
|
| 1998 | Year over year | -15.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | -0.5% |
|
| 1994 | Net margin | 3% |
|
| 1995 | Net margin | 4.5% |
|
| 1996 | Net margin | -1.4% |
|
| 1997 | Net margin | -14.3% |
|
| 1998 | Net margin | -30.2% |
|
| 1993 | Free cash flow margin | -40.8% |
|
| 1994 | Free cash flow margin | -32.6% |
|
| 1995 | Free cash flow margin | -9.1% |
|
| 1996 | Free cash flow margin | -9.2% |
|
| 1997 | Free cash flow margin | -10.9% |
|
| 1998 | Free cash flow margin | -25% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -23305000 |
|
| 1994 | Operating cash flow | -14618000 |
|
| 1995 | Operating cash flow | -4028000 |
|
| 1996 | Operating cash flow | -4395000 |
|
| 1997 | Operating cash flow | -5465000 |
|
| 1998 | Operating cash flow | -12122000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -23780000 |
|
| 1994 | Free cash flow | -14760000 |
|
| 1995 | Free cash flow | -4502000 |
|
| 1996 | Free cash flow | -5152000 |
|
| 1997 | Free cash flow | -6510000 |
|
| 1998 | Free cash flow | -12550000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 85.2% |
|
| 1995 | Liabilities / assets | 81.6% |
|
| 1996 | Liabilities / assets | 80.8% |
|
| 1997 | Liabilities / assets | 87.7% |
|
| 1998 | Liabilities / assets | 75.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 295,000 Exact valueExact value: -295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.31 million Exact valueExact value: -23305000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 475,000 Exact valueExact value: 475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.78 million Calculation and evidence-23305000 − 475000 USD Exact free cash flow: -23780000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 1.35 million Exact valueExact value: 1354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.62 million Exact valueExact value: -14618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142,000 Exact valueExact value: 142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.76 million Calculation and evidence-14618000 − 142000 USD Exact free cash flow: -14760000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.21 million Exact valueExact value: 2210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.03 million Exact valueExact value: -4028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 474,000 Exact valueExact value: 474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.5 million Calculation and evidence-4028000 − 474000 USD Exact free cash flow: -4502000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 788,000 Exact valueExact value: -788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.4 million Exact valueExact value: -4395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 757,000 Exact valueExact value: 757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.15 million Calculation and evidence-4395000 − 757000 USD Exact free cash flow: -5152000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 8.54 million Exact valueExact value: -8540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.47 million Exact valueExact value: -5465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.51 million Calculation and evidence-5465000 − 1045000 USD Exact free cash flow: -6510000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 15.19 million Exact valueExact value: -15186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.12 million Exact valueExact value: -12122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 428,000 Exact valueExact value: 428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.55 million Calculation and evidence-12122000 − 428000 USD Exact free cash flow: -12550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000275710, 275710, edgar:275710