MCM CORP

EDGAR

19 filing records in this dataset, filed from 1995-05-15 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.5 million USD

1999-09-30 · USD

Exact inputs and evidence

Net margin

3.23%

1999-09-30 · %

Exact inputs and evidence

Operating cash flow

8.02 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7290000 USD Source
  • Operating Cash Flow: -733000 USD Source

Free cash flow

7.82 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7290000 USD Source
  • Operating Cash Flow: -733000 USD Source
  • Capital Expenditure: 1215000 USD Source
  • Capital Expenditure: 1009000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

47.6 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 50228000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 38928000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 12164000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 11636000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 12527000 USD · 1999-07-01 – 1999-09-30 Source

Net income

-11.1 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -15186000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -2767000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 733000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 147000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 404000 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

4.51 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -12122000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -9339000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -5864000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -733000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -5864000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 7290000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -733000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

1.29 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 428000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 356000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 554000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 1009000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 554000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 1215000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1009000 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

3.22 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -12122000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -9339000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -5864000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -733000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -5864000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 7290000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -733000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 428000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 356000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 554000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 1009000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 554000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 1215000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1009000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-12-31
  • Total assets: 5 of 11 periods available· newest 1998-12-31
  • Total liabilities: 5 of 11 periods available· newest 1998-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.6%

    Prior period

    USD 59.54 million

    –

    Current period

    USD 50.23 million

    –

    Exact inputs and evidence

    50228000 − 59537000 = -9309000 USD

    59537000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    50228000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.65 million

    Prior period

    −USD 8.54 million

    –

    Current period

    −USD 15.19 million

    –

    Exact inputs and evidence

    -15186000 − -8540000 = -6646000 USD

    -8540000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -15186000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.66 million

    Prior period

    −USD 5.47 million

    –

    Current period

    −USD 12.12 million

    –

    Exact inputs and evidence

    -12122000 − -5465000 = -6657000 USD

    -5465000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -12122000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -59%

    Prior period

    USD 1.05 million

    –

    Current period

    USD 428,000

    –

    Exact inputs and evidence

    428000 − 1045000 = -617000 USD

    1045000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    428000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 50.23 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 15.19 million −30% of revenue

Cash

  • Operating cash flow −USD 12.12 million −24% of revenue
  • Capital expenditure USD 428,000 0.9% of revenue
  • Free cash flow Derived −USD 12.55 million −25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3158293000 UnavailableUnavailableUnavailable-295000 -23780000 Derived
Source
1994 1994-01-01 – 1994-12-3145304000 UnavailableUnavailableUnavailable1354000 -14760000 Derived
Source
1995 1995-01-01 – 1995-12-3149571000 UnavailableUnavailableUnavailable2210000 -4502000 Derived
Source
1996 1996-01-01 – 1996-12-3155698000 UnavailableUnavailableUnavailable-788000 -5152000 Derived
Source
1997 1997-01-01 – 1997-12-3159537000 UnavailableUnavailableUnavailable-8540000 -6510000 Derived
Source
1998 1998-01-01 – 1998-12-3150228000 UnavailableUnavailableUnavailable-15186000 -12550000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 50.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.3M48.2M32.1M16.1M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue58293000
1994Revenue45304000
1995Revenue49571000
1996Revenue55698000
1997Revenue59537000
1998Revenue50228000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%5%-5%-15%-25%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-22.3%
1995Year over year9.4%
1996Year over year12.4%
1997Year over year6.9%
1998Year over year-15.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -30.2% 1998
Free cash flow margin -25% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-5%-18%-31%-44%1993-12-311996-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1993Net margin-0.5%
1994Net margin3%
1995Net margin4.5%
1996Net margin-1.4%
1997Net margin-14.3%
1998Net margin-30.2%
1993Free cash flow margin-40.8%
1994Free cash flow margin-32.6%
1995Free cash flow margin-9.1%
1996Free cash flow margin-9.2%
1997Free cash flow margin-10.9%
1998Free cash flow margin-25%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.1M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-4.9M-11.7M-18.4M-25.2M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-23305000
1994Operating cash flow-14618000
1995Operating cash flow-4028000
1996Operating cash flow-4395000
1997Operating cash flow-5465000
1998Operating cash flow-12122000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-5.0M-11.9M-18.8M-25.7M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-23780000
1994Free cash flow-14760000
1995Free cash flow-4502000
1996Free cash flow-5152000
1997Free cash flow-6510000
1998Free cash flow-12550000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.8% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%47%24%0%1993-12-3119961998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets85.2%
1995Liabilities / assets81.6%
1996Liabilities / assets80.8%
1997Liabilities / assets87.7%
1998Liabilities / assets75.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 295,000
Exact value

Exact value: -295000 USD

1993-01-01 – 1993-12-31: -295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.31 million
Exact value

Exact value: -23305000 USD

1993-01-01 – 1993-12-31: -23305000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 475,000
Exact value

Exact value: 475000 USD

1993-01-01 – 1993-12-31: 475000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.78 million
Calculation and evidence

-23305000 − 475000 USD

Exact free cash flow: -23780000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 1.35 million
Exact value

Exact value: 1354000 USD

1994-01-01 – 1994-12-31: 1354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.62 million
Exact value

Exact value: -14618000 USD

1994-01-01 – 1994-12-31: -14618000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,000
Exact value

Exact value: 142000 USD

1994-01-01 – 1994-12-31: 142000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.76 million
Calculation and evidence

-14618000 − 142000 USD

Exact free cash flow: -14760000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.21 million
Exact value

Exact value: 2210000 USD

1995-01-01 – 1995-12-31: 2210000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.03 million
Exact value

Exact value: -4028000 USD

1995-01-01 – 1995-12-31: -4028000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 474,000
Exact value

Exact value: 474000 USD

1995-01-01 – 1995-12-31: 474000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.5 million
Calculation and evidence

-4028000 − 474000 USD

Exact free cash flow: -4502000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 788,000
Exact value

Exact value: -788000 USD

1996-01-01 – 1996-12-31: -788000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Exact value

Exact value: -4395000 USD

1996-01-01 – 1996-12-31: -4395000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 757,000
Exact value

Exact value: 757000 USD

1996-01-01 – 1996-12-31: 757000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.15 million
Calculation and evidence

-4395000 − 757000 USD

Exact free cash flow: -5152000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 8.54 million
Exact value

Exact value: -8540000 USD

1997-01-01 – 1997-12-31: -8540000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Exact value

Exact value: -5465000 USD

1997-01-01 – 1997-12-31: -5465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1045000 USD

1997-01-01 – 1997-12-31: 1045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.51 million
Calculation and evidence

-5465000 − 1045000 USD

Exact free cash flow: -6510000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 15.19 million
Exact value

Exact value: -15186000 USD

1998-01-01 – 1998-12-31: -15186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.12 million
Exact value

Exact value: -12122000 USD

1998-01-01 – 1998-12-31: -12122000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 428,000
Exact value

Exact value: 428000 USD

1998-01-01 – 1998-12-31: 428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.55 million
Calculation and evidence

-12122000 − 428000 USD

Exact free cash flow: -12550000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000275710, 275710, edgar:275710