DATA DOCUMENTS INC/DE/

EDGAR

8 filing records in this dataset, filed from 1996-08-08 to 1997-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

65.7 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

10.78%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 7083000 USD Source
  • Revenue: 65687000 USD Source

Operating cash flow

1.94 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5998000 USD Source
  • Operating Cash Flow: 4061000 USD Source

Free cash flow

365 thousand USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5998000 USD Source
  • Operating Cash Flow: 4061000 USD Source
  • Capital Expenditure: 3819000 USD Source
  • Capital Expenditure: 2247000 USD Source
Cash and cash equivalents
1.37 million USD Source
Exact value

1371000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

254 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 246496000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 184472000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 62583000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 63811000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 65687000 USD · 1997-07-01 – 1997-09-30 Source

Net income

11.2 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: 10370000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 7630000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 2805000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 2817000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 2825000 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

9.12 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 18154000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 15036000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -260000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 4061000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -260000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 5998000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 4061000 USD · 1997-01-01 – 1997-06-30 Source

Capital expenditure

4.54 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Capital expenditure: 3940000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 3222000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 718000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 2247000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 718000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 3819000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2247000 USD · 1997-01-01 – 1997-06-30 Source

Free cash flow

4.58 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 18154000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 15036000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -260000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 4061000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -260000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 5998000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 4061000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 3940000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 3222000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 718000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 2247000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 718000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 3819000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2247000 USD · 1997-01-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-13.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.8%

    Prior period

    USD 242.24 million

    –

    Current period

    USD 246.5 million

    –

    Exact inputs and evidence

    246496000 − 242238000 = 4258000 USD

    242238000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    246496000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +665.9%

    Prior period

    USD 1.35 million

    –

    Current period

    USD 10.37 million

    –

    Exact inputs and evidence

    10370000 − 1354000 = 9016000 USD

    1354000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    10370000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +271.9%

    Prior period

    USD 4.88 million

    –

    Current period

    USD 18.15 million

    –

    Exact inputs and evidence

    18154000 − 4881000 = 13273000 USD

    4881000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    18154000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -0.4%

    Prior period

    USD 3.96 million

    –

    Current period

    USD 3.94 million

    –

    Exact inputs and evidence

    3940000 − 3955000 = -15000 USD

    3955000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    3940000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 246.5 million 100% of revenue
  • Operating costs Derived USD 219.24 million 89% of revenue
  • Operating income USD 27.26 million 11% of revenue
  • Tax, interest and other Derived USD 16.89 million 6.9% of revenue
  • Net income USD 10.37 million 4.2% of revenue

Cash

  • Operating cash flow USD 18.15 million 7.4% of revenue
  • Capital expenditure USD 3.94 million 1.6% of revenue
  • Free cash flow Derived USD 14.21 million 5.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −0.5% of revenue.
  • 1995 91%
  • 1996 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31193626000 181526000 Derived 12100000 13063000 Derived -963000 -617000 Derived
Source
1995 1995-01-01 – 1995-12-31242238000 221501000 Derived 20737000 19383000 Derived 1354000 926000 Derived
Source
1996 1996-01-01 – 1996-12-31246496000 219235000 Derived 27261000 16891000 Derived 10370000 14214000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 246.5M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.266.2M199.7M133.1M66.6M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue193626000
1995Revenue242238000
1996Revenue246496000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.1%20.3%13.6%6.8%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year25.1%
1996Year over year1.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.1% 1996
Net margin 4.2% 1996
Free cash flow margin 5.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%8.6%5.3%1.9%-1.4%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.2%
1995Operating margin8.6%
1996Operating margin11.1%
1994Net margin-0.5%
1995Net margin0.6%
1996Net margin4.2%
1994Free cash flow margin-0.3%
1995Free cash flow margin0.4%
1996Free cash flow margin5.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18.2M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.6M14.7M9.8M4.9M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow6355000
1995Operating cash flow4881000
1996Operating cash flow18154000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 14.2M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4M11.1M6.8M2.5M-1.8M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-617000
1995Free cash flow926000
1996Free cash flow14214000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.91× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.14×2.35×1.57×0.78×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.51×
1996Current assets / current liabilities2.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 963,000
Exact value

Exact value: -963000 USD

1994-01-01 – 1994-12-31: -963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.36 million
Exact value

Exact value: 6355000 USD

1994-01-01 – 1994-12-31: 6355000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Exact value

Exact value: 6972000 USD

1994-01-01 – 1994-12-31: 6972000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 617,000
Calculation and evidence

6355000 − 6972000 USD

Exact free cash flow: -617000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.35 million
Exact value

Exact value: 1354000 USD

1995-01-01 – 1995-12-31: 1354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Exact value

Exact value: 4881000 USD

1995-01-01 – 1995-12-31: 4881000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.96 million
Exact value

Exact value: 3955000 USD

1995-01-01 – 1995-12-31: 3955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 926,000
Calculation and evidence

4881000 − 3955000 USD

Exact free cash flow: 926000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10.37 million
Exact value

Exact value: 10370000 USD

1996-01-01 – 1996-12-31: 10370000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.15 million
Exact value

Exact value: 18154000 USD

1996-01-01 – 1996-12-31: 18154000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3940000 USD

1996-01-01 – 1996-12-31: 3940000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.21 million
Calculation and evidence

18154000 − 3940000 USD

Exact free cash flow: 14214000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000026994, 26994, edgar:26994

Also known as DATA DOCUMENTS INC