CONSUMERS WATER CO

EDGAR

21 filing records in this dataset, filed from 1994-03-30 to 1998-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

26.9 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

39.08%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: 10509000 USD Source
  • Revenue: 26890000 USD Source

Operating cash flow

7.87 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18104000 USD Source
  • Operating Cash Flow: 10238000 USD Source

Free cash flow

-1.43 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18104000 USD Source
  • Operating Cash Flow: 10238000 USD Source
  • Capital Expenditure: 19300000 USD Source
  • Capital Expenditure: 10003000 USD Source
Cash and cash equivalents
5.81 million USD Source
Exact value

5806000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

16.1 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 9339000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 7376000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 2159000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 7142000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 4791000 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

27.4 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 27821000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 18502000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 5897000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 10238000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 5897000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 18104000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 10238000 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

30.7 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 27605000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 16170000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 4753000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 10003000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 4753000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 19300000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 10003000 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

-3.31 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 27821000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 18502000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 5897000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 10238000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 5897000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 18104000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 10238000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 27605000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 16170000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 4753000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 10003000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 4753000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 19300000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 10003000 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-13.

Financial data available through: 1996-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-12-31
  • Operating income: 4 of 11 periods available· newest 1996-12-31
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1996-12-31
  • Total assets: 4 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1996-12-31
  • Current liabilities: 4 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.5%

    Prior period

    USD 101.77 million

    –

    Current period

    USD 107.39 million

    –

    Exact inputs and evidence

    107385000 − 101773000 = 5612000 USD

    101773000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    107385000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -44.7%

    Prior period

    USD 11.3 million

    –

    Current period

    USD 6.25 million

    –

    Exact inputs and evidence

    6251000 − 11303000 = -5052000 USD

    11303000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    6251000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -7%

    Prior period

    USD 19.25 million

    –

    Current period

    USD 17.9 million

    –

    Exact inputs and evidence

    17897000 − 19253000 = -1356000 USD

    19253000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    17897000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.3%

    Prior period

    USD 40.31 million

    –

    Current period

    USD 34.95 million

    –

    Exact inputs and evidence

    34946000 − 40313000 = -5367000 USD

    40313000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    34946000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 107.39 million 100% of revenue
  • Operating costs Derived USD 82.87 million 77% of revenue
  • Operating income USD 24.52 million 23% of revenue
  • Tax, interest and other Derived USD 18.26 million 17% of revenue
  • Net income USD 6.25 million 5.8% of revenue

Cash

  • Operating cash flow USD 17.9 million 17% of revenue
  • Capital expenditure USD 34.95 million 33% of revenue
  • Free cash flow Derived −USD 17.05 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 19%74%
  • 1994 11%15%74%
  • 1995 11%17%72%
  • 1996 17%77%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3189084000 66239000 Derived 22845000 16926000 Derived 5919000 -17370000 Derived
Source
1994 1994-01-01 – 1994-12-3193337000 68901000 Derived 24436000 14436000 Derived 10000000 -21067000 Derived
Source
1995 1995-01-01 – 1995-12-31101773000 73529000 Derived 28244000 16941000 Derived 11303000 -21060000 Derived
Source
1996 1996-01-01 – 1996-12-31107385000 82870000 Derived 24515000 18264000 Derived 6251000 -17049000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 107.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116.0M87.0M58.0M29.0M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue89084000
1994Revenue93337000
1995Revenue101773000
1996Revenue107385000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%7.3%4.9%2.4%0.0%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year4.8%
1995Year over year9%
1996Year over year5.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 22.8% 1996
Net margin 5.8% 1996
Free cash flow margin -15.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%17%3%-12%-27%1993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin25.6%
1994Operating margin26.2%
1995Operating margin27.8%
1996Operating margin22.8%
1993Net margin6.6%
1994Net margin10.7%
1995Net margin11.1%
1996Net margin5.8%
1993Free cash flow margin-19.5%
1994Free cash flow margin-22.6%
1995Free cash flow margin-20.7%
1996Free cash flow margin-15.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.8M15.6M10.4M5.2M0.01993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow17285000
1994Operating cash flow18278000
1995Operating cash flow19253000
1996Operating cash flow17897000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.4M-10.5M-16.6M-22.8M1993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-17370000
1994Free cash flow-21067000
1995Free cash flow-21060000
1996Free cash flow-17049000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.5× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.78×0.58×0.39×0.19×0.00×1993199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities0.63×
1994Current assets / current liabilities0.53×
1995Current assets / current liabilities0.72×
1996Current assets / current liabilities0.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 5.92 million
Exact value

Exact value: 5919000 USD

1991-01-01 – 1991-12-31: 5919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.82 million
Exact value

Exact value: 16815000 USD

1991-01-01 – 1991-12-31: 16815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.18 million
Exact value

Exact value: 30175000 USD

1991-01-01 – 1991-12-31: 30175000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.36 million
Calculation and evidence

16815000 − 30175000 USD

Exact free cash flow: -13360000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 8.02 million
Exact value

Exact value: 8022000 USD

1992-01-01 – 1992-12-31: 8022000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.11 million
Exact value

Exact value: 14109000 USD

1992-01-01 – 1992-12-31: 14109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.88 million
Exact value

Exact value: 21877000 USD

1992-01-01 – 1992-12-31: 21877000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.77 million
Calculation and evidence

14109000 − 21877000 USD

Exact free cash flow: -7768000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 5.92 million
Exact value

Exact value: 5919000 USD

1993-01-01 – 1993-12-31: 5919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.29 million
Exact value

Exact value: 17285000 USD

1993-01-01 – 1993-12-31: 17285000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.66 million
Exact value

Exact value: 34655000 USD

1993-01-01 – 1993-12-31: 34655000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.37 million
Calculation and evidence

17285000 − 34655000 USD

Exact free cash flow: -17370000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 10 million
Exact value

Exact value: 10000000 USD

1994-01-01 – 1994-12-31: 10000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.28 million
Exact value

Exact value: 18278000 USD

1994-01-01 – 1994-12-31: 18278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.35 million
Exact value

Exact value: 39345000 USD

1994-01-01 – 1994-12-31: 39345000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.07 million
Calculation and evidence

18278000 − 39345000 USD

Exact free cash flow: -21067000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 11.3 million
Exact value

Exact value: 11303000 USD

1995-01-01 – 1995-12-31: 11303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.25 million
Exact value

Exact value: 19253000 USD

1995-01-01 – 1995-12-31: 19253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.31 million
Exact value

Exact value: 40313000 USD

1995-01-01 – 1995-12-31: 40313000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.06 million
Calculation and evidence

19253000 − 40313000 USD

Exact free cash flow: -21060000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 6.25 million
Exact value

Exact value: 6251000 USD

1996-01-01 – 1996-12-31: 6251000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.9 million
Exact value

Exact value: 17897000 USD

1996-01-01 – 1996-12-31: 17897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.95 million
Exact value

Exact value: 34946000 USD

1996-01-01 – 1996-12-31: 34946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.05 million
Calculation and evidence

17897000 − 34946000 USD

Exact free cash flow: -17049000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000023910, 23910, edgar:23910