GLOO HOLDINGS, INC.

EDGAR

Annual consolidated revenue for 2026: about USD 94.66M, using the latest reported figures. The previous period, 2025, was about USD 23.22M.

Watchlist

Latest quarter

Revenue

46.6 million USD

2027 Q2 · USD

Exact inputs and evidence

Operating margin

-44.02%

2027 Q2 · %

Exact inputs and evidence
  • Operating Income: -20501000 USD Source
  • Revenue: 46573000 USD Source

Operating cash flow

-10.9 million USD

2027 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28000000 USD Source
  • Operating Cash Flow: -17100000 USD Source

Free cash flow

-11.4 million USD

2027 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28000000 USD Source
  • Operating Cash Flow: -17100000 USD Source
  • Capital Expenditure: 1381000 USD Source
  • Capital Expenditure: 925000 USD Source
Cash and cash equivalents
39.3 million USD Source
Exact value

39282000 USD

Long-term debt including current maturities
38.3 million USD
Exact inputs and evidence

38294000 USD

  • Long-term debt including current maturities: 38294000 USD Source
Shares outstanding
0 shares Source
Exact value

0 shares

Reported share-count change

-100.00% · -8.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 8201191 shares · 2025-01-31· Source
  • 0 shares · 2026-01-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

154 million USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Revenue: 32552000 USD · 2025-08-01 – 2025-10-31 Source
  • Revenue: 94660000 USD · 2025-02-01 – 2026-01-31 Source
  • Revenue: 61027000 USD · 2025-02-01 – 2025-10-31 Source
  • Revenue: 41530000 USD · 2026-02-01 – 2026-04-30 Source
  • Revenue: 46573000 USD · 2026-05-01 – 2026-07-31 Source

Net income

-126 million USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Net income: -38049000 USD · 2025-08-01 – 2025-10-31 Source
  • Net income: -157128000 USD · 2025-02-01 – 2026-01-31 Source
  • Net income: -107799000 USD · 2025-02-01 – 2025-10-31 Source
  • Net income: -16824000 USD · 2026-02-01 – 2026-04-30 Source
  • Net income: -21307000 USD · 2026-05-01 – 2026-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-10.

Financial data available through: 2026-01-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2026-01-31
  • Operating income: 3 of 11 periods available· newest 2026-01-31
  • Net income: 3 of 11 periods available· newest 2026-01-31
  • Operating cash flow: 3 of 11 periods available· newest 2026-01-31
  • Capital expenditure: 3 of 11 periods available· newest 2026-01-31
  • Total assets: 2 of 11 periods available· newest 2026-01-31
  • Total liabilities: 2 of 11 periods available· newest 2026-01-31
  • Current assets: 2 of 11 periods available· newest 2026-01-31
  • Current liabilities: 2 of 11 periods available· newest 2026-01-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2026-01-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2026-01-31
  • Shares outstanding: 2 of 11 periods available· newest 2026-01-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +307.7%

    Prior period

    USD 23.22 million

    –

    Current period

    USD 94.66 million

    –

    Exact inputs and evidence

    94660000 − 23216000 = 71444000 USD

    23216000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    94660000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 71.44 million

    Prior period

    −USD 85.69 million

    –

    Current period

    −USD 157.13 million

    –

    Exact inputs and evidence

    -157128000 − -85689000 = -71439000 USD

    -85689000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    -157128000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 34.37 million

    Prior period

    −USD 46.13 million

    –

    Current period

    −USD 80.5 million

    –

    Exact inputs and evidence

    -80500000 − -46134000 = -34366000 USD

    -46134000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    -80500000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +179.8%

    Prior period

    USD 425,000

    –

    Current period

    USD 1.19 million

    –

    Exact inputs and evidence

    1189000 − 425000 = 764000 USD

    425000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    1189000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-02-01 – 2026-01-31

  • Revenue USD 94.66 million 100% of revenue
  • Operating costs Derived USD 202.83 million 214% of revenue
  • Operating income −USD 108.17 million −114% of revenue
  • Tax, interest and other Derived USD 48.96 million 52% of revenue
  • Net income −USD 157.13 million −166% of revenue

Cash

  • Operating cash flow −USD 80.5 million −85% of revenue
  • Capital expenditure USD 1.19 million 1.3% of revenue
  • Free cash flow Derived −USD 81.69 million −86% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 Operating loss: operating costs were 309% of revenue.
  • 2025 Operating loss: operating costs were 459% of revenue.
  • 2026 Operating loss: operating costs were 214% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2023-02-01 – 2024-01-3121289000 65796000 Derived -44507000 3806000 Derived -48313000 -41832000 Derived
Source
2025 2024-02-01 – 2025-01-3123216000 106484000 Derived -83268000 2421000 Derived -85689000 -46559000 Derived
Source
2026 2025-02-01 – 2026-01-3194660000 202831000 Derived -108171000 48957000 Derived -157128000 -81689000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 94.7M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.2M76.7M51.1M25.6M0.0202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Revenue21289000
2025Revenue23216000
2026Revenue94660000

Revenue growth

Change in revenue from the same financial period one year earlier.

307.7% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.332%249%166%83%0%202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over year9.1%
2026Year over year307.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -114.3% 2026
Net margin -166% 2026
Free cash flow margin -86.3% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-78%-185%-292%-399%202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating margin-209.1%
2025Operating margin-358.7%
2026Operating margin-114.3%
2024Net margin-226.9%
2025Net margin-369.1%
2026Net margin-166%
2024Free cash flow margin-196.5%
2025Free cash flow margin-200.5%
2026Free cash flow margin-86.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -80.5M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M-16.9M-40.3M-63.6M-86.9M202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Operating cash flow-41382000
2025Operating cash flow-46134000
2026Operating cash flow-80500000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -81.7M 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5M-17.2M-40.8M-64.5M-88.2M202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Free cash flow-41832000
2025Free cash flow-46559000
2026Free cash flow-81689000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.2% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%2024-01-3120252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024-01-31Liabilities / assetsNot reportedNo source recorded
2025Liabilities / assets88.5%
2026Liabilities / assets40.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.68×1.26×0.84×0.42×0.00×2024-01-3120252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024-01-31Current assets / current liabilitiesNot reportedNo source recorded
2025Current assets / current liabilities0.89×
2026Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2023-02-01 – 2024-01-31
−USD 48.31 million
Exact value

Exact value: -48313000 USD

2023-02-01 – 2024-01-31: -48313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.38 million
Exact value

Exact value: -41382000 USD

2023-02-01 – 2024-01-31: -41382000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 450,000
Exact value

Exact value: 450000 USD

2023-02-01 – 2024-01-31: 450000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.83 million
Calculation and evidence

-41382000 − 450000 USD

Exact free cash flow: -41832000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-02-01 – 2025-01-31
−USD 85.69 million
Exact value

Exact value: -85689000 USD

2024-02-01 – 2025-01-31: -85689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.13 million
Exact value

Exact value: -46134000 USD

2024-02-01 – 2025-01-31: -46134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 425,000
Exact value

Exact value: 425000 USD

2024-02-01 – 2025-01-31: 425000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.56 million
Calculation and evidence

-46134000 − 425000 USD

Exact free cash flow: -46559000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-02-01 – 2026-01-31
−USD 157.13 million
Exact value

Exact value: -157128000 USD

2025-02-01 – 2026-01-31: -157128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.5 million
Exact value

Exact value: -80500000 USD

2025-02-01 – 2026-01-31: -80500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1189000 USD

2025-02-01 – 2026-01-31: 1189000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.69 million
Calculation and evidence

-80500000 − 1189000 USD

Exact free cash flow: -81689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 530 latest values · 530 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0002069785, 2069785, GLOO, edgar:2069785

Also known as GLOO HOLDINGS, INC., Gloo Holdings, Inc.