Weber Inc.

EDGAR

9 filing records in this dataset, filed from 2021-07-12 to 2023-02-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

165 million USD

2023 Q1 · USD

Exact inputs and evidence

Operating margin

-54.79%

2023 Q1 · %

Exact inputs and evidence
  • Operating Income: -90340000 USD Source
  • Revenue: 164899000 USD Source

Operating cash flow

-112 million USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -111621000 USD Source

Free cash flow

-136 million USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -111621000 USD Source
  • Capital Expenditure: 24440000 USD Source
Cash and cash equivalents
37.7 million USD Source
Exact value

37702000 USD

Long-term debt including current maturities
1.32 billion USD Source
Exact value

1315449000 USD

Shares outstanding
53.1 million shares Source
Exact value

53102598 shares

Reported share-count change

1.08% · 569 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 52533388 shares · 2021-09-30· Source
  • 53102598 shares · 2022-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.47 billion USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Revenue: 607294000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 527936000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 1586459000 USD · 2021-10-01 – 2022-09-30 Source
  • Revenue: 1418371000 USD · 2021-10-01 – 2022-06-30 Source
  • Revenue: 164899000 USD · 2022-10-01 – 2022-12-31 Source

Net income

-118 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Net income: -54450000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -7494000 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -73588000 USD · 2021-10-01 – 2022-09-30 Source
  • Net income: -45167000 USD · 2021-10-01 – 2022-06-30 Source
  • Net income: -27190000 USD · 2022-10-01 – 2022-12-31 Source

Operating cash flow

-287 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: -242491000 USD · 2021-10-01 – 2022-03-31 Source
  • Operating cash flow: -187893000 USD · 2021-10-01 – 2021-12-31 Source
  • Operating cash flow: -242834000 USD · 2021-10-01 – 2022-06-30 Source
  • Operating cash flow: -242491000 USD · 2021-10-01 – 2022-03-31 Source
  • Operating cash flow: -363136000 USD · 2021-10-01 – 2022-09-30 Source
  • Operating cash flow: -242834000 USD · 2021-10-01 – 2022-06-30 Source
  • Operating cash flow: -111621000 USD · 2022-10-01 – 2022-12-31 Source

Capital expenditure

99.5 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 36398000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 18088000 USD · 2022-04-01 – 2022-06-30 Source
  • Capital expenditure: 100928000 USD · 2021-10-01 – 2022-09-30 Source
  • Capital expenditure: 80362000 USD · 2021-10-01 – 2022-06-30 Source
  • Capital expenditure: 24440000 USD · 2022-10-01 – 2022-12-31 Source

Free cash flow

-386 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: -242491000 USD · 2021-10-01 – 2022-03-31 Source
  • Operating cash flow: -187893000 USD · 2021-10-01 – 2021-12-31 Source
  • Operating cash flow: -242834000 USD · 2021-10-01 – 2022-06-30 Source
  • Operating cash flow: -242491000 USD · 2021-10-01 – 2022-03-31 Source
  • Operating cash flow: -363136000 USD · 2021-10-01 – 2022-09-30 Source
  • Operating cash flow: -242834000 USD · 2021-10-01 – 2022-06-30 Source
  • Operating cash flow: -111621000 USD · 2022-10-01 – 2022-12-31 Source
  • Capital expenditure: 36398000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 18088000 USD · 2022-04-01 – 2022-06-30 Source
  • Capital expenditure: 100928000 USD · 2021-10-01 – 2022-09-30 Source
  • Capital expenditure: 80362000 USD · 2021-10-01 – 2022-06-30 Source
  • Capital expenditure: 24440000 USD · 2022-10-01 – 2022-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-02-09.

Financial data available through: 2022-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2022-09-30
  • Operating income: 4 of 11 periods available· newest 2022-09-30
  • Net income: 4 of 11 periods available· newest 2022-09-30
  • Operating cash flow: 4 of 11 periods available· newest 2022-09-30
  • Capital expenditure: 4 of 11 periods available· newest 2022-09-30
  • Total assets: 3 of 11 periods available· newest 2022-09-30
  • Total liabilities: 3 of 11 periods available· newest 2022-09-30
  • Current assets: 3 of 11 periods available· newest 2022-09-30
  • Current liabilities: 3 of 11 periods available· newest 2022-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-09-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2022-09-30
  • Shares outstanding: 2 of 11 periods available· newest 2022-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20%

    Prior period

    USD 1.98 billion

    –

    Current period

    USD 1.59 billion

    –

    Exact inputs and evidence

    1586459000 − 1982406000 = -395947000 USD

    1982406000 USD · 2020-10-01 – 2021-09-30

    Inspect prior input Prior source

    1586459000 USD · 2021-10-01 – 2022-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -254.2%

    Prior period

    USD 47.73 million

    –

    Current period

    −USD 73.59 million

    –

    Exact inputs and evidence

    -73588000 − 47726000 = -121314000 USD

    47726000 USD · 2020-10-01 – 2021-09-30

    Inspect prior input Prior source

    -73588000 USD · 2021-10-01 – 2022-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -771.3%

    Prior period

    USD 54.09 million

    –

    Current period

    −USD 363.14 million

    –

    Exact inputs and evidence

    -363136000 − 54091000 = -417227000 USD

    54091000 USD · 2020-10-01 – 2021-09-30

    Inspect prior input Prior source

    -363136000 USD · 2021-10-01 – 2022-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +58.9%

    Prior period

    USD 63.53 million

    –

    Current period

    USD 100.93 million

    –

    Exact inputs and evidence

    100928000 − 63534000 = 37394000 USD

    63534000 USD · 2020-10-01 – 2021-09-30

    Inspect prior input Prior source

    100928000 USD · 2021-10-01 – 2022-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-10-01 – 2022-09-30

  • Revenue USD 1.59 billion 100% of revenue
  • Operating costs Derived USD 1.78 billion 112% of revenue
  • Operating income −USD 193.61 million −12% of revenue
  • Tax, interest and other Derived −USD 120.02 million −7.6% of revenue
  • Net income −USD 73.59 million −4.6% of revenue

Cash

  • Operating cash flow −USD 363.14 million −23% of revenue
  • Capital expenditure USD 100.93 million 6.4% of revenue
  • Free cash flow Derived −USD 464.06 million −29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 92%
  • 2020 90%
  • 2021 96%
  • 2022 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-10-01 – 2019-09-301296210000 1189341000 Derived 106869000 56749000 Derived 50120000 100961000 Derived
Source
2020 2019-10-01 – 2020-09-301525260000 1373796000 Derived 151464000 62584000 Derived 88880000 275764000 Derived
Source
2021 2020-10-01 – 2021-09-301982406000 1908054000 Derived 74352000 26626000 Derived 47726000 -9443000 Derived
Source
2022 2021-10-01 – 2022-09-301586459000 1780069000 Derived -193610000 -120022000 Derived -73588000 -464064000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1B1.6B1.1B535.2M0.02019202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue1296210000
2020Revenue1525260000
2021Revenue1982406000
2022Revenue1586459000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%19%5%-9%-24%2019202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year17.7%
2021Year over year30%
2022Year over year-20%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.2% 2022
Net margin -4.6% 2022
Free cash flow margin -29.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%8%-6%-19%-33%2019202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin8.2%
2020Operating margin9.9%
2021Operating margin3.8%
2022Operating margin-12.2%
2019Net margin3.9%
2020Net margin5.8%
2021Net margin2.4%
2022Net margin-4.6%
2019Free cash flow margin7.8%
2020Free cash flow margin18.1%
2021Free cash flow margin-0.5%
2022Free cash flow margin-29.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -363.1M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.358.6M164.8M-29.0M-222.8M-416.6M2019202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow126468000
2020Operating cash flow305178000
2021Operating cash flow54091000
2022Operating cash flow-363136000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -464.1M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.335.0M120.4M-94.2M-308.7M-523.3M2019202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow100961000
2020Free cash flow275764000
2021Free cash flow-9443000
2022Free cash flow-464064000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

128.4% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139%104%69%35%0%2019-09-30202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-09-30Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets103.8%
2021Liabilities / assets107.8%
2022Liabilities / assets128.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.07× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.40×1.05×0.70×0.35×0.00×2019-09-30202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-09-30Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities1.09×
2021Current assets / current liabilities1.3×
2022Current assets / current liabilities1.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2018-10-01 – 2019-09-30
USD 50.12 million
Exact value

Exact value: 50120000 USD

2018-10-01 – 2019-09-30: 50120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.47 million
Exact value

Exact value: 126468000 USD

2018-10-01 – 2019-09-30: 126468000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.51 million
Exact value

Exact value: 25507000 USD

2018-10-01 – 2019-09-30: 25507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.96 million
Calculation and evidence

126468000 − 25507000 USD

Exact free cash flow: 100961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-10-01 – 2020-09-30
USD 88.88 million
Exact value

Exact value: 88880000 USD

2019-10-01 – 2020-09-30: 88880000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 305.18 million
Exact value

Exact value: 305178000 USD

2019-10-01 – 2020-09-30: 305178000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.41 million
Exact value

Exact value: 29414000 USD

2019-10-01 – 2020-09-30: 29414000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275.76 million
Calculation and evidence

305178000 − 29414000 USD

Exact free cash flow: 275764000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-10-01 – 2021-09-30
USD 47.73 million
Exact value

Exact value: 47726000 USD

2020-10-01 – 2021-09-30: 47726000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.09 million
Exact value

Exact value: 54091000 USD

2020-10-01 – 2021-09-30: 54091000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.53 million
Exact value

Exact value: 63534000 USD

2020-10-01 – 2021-09-30: 63534000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.44 million
Calculation and evidence

54091000 − 63534000 USD

Exact free cash flow: -9443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-10-01 – 2022-09-30
−USD 73.59 million
Exact value

Exact value: -73588000 USD

2021-10-01 – 2022-09-30: -73588000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 363.14 million
Exact value

Exact value: -363136000 USD

2021-10-01 – 2022-09-30: -363136000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.93 million
Exact value

Exact value: 100928000 USD

2021-10-01 – 2022-09-30: 100928000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 464.06 million
Calculation and evidence

-363136000 − 100928000 USD

Exact free cash flow: -464064000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 818 latest values · 818 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001857951, 1857951, WEBR, edgar:1857951

Also known as Weber Inc.