Lowell Farms Inc.

EDGAR

19 filing records in this dataset, filed from 2021-05-17 to 2024-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.24 million USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-85.57%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -2776000 USD Source
  • Revenue: 3244000 USD Source

Operating cash flow

-916 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2473000 USD Source
  • Operating Cash Flow: -1557000 USD Source

Free cash flow

-916 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2473000 USD Source
  • Operating Cash Flow: -1557000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
5.5 million USD Source
Exact value

5498000 USD

Long-term debt including current maturities
1 thousand USD Source
Exact value

1000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

19.2 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Revenue: 28265000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 20770000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 4874000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 3538000 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 3244000 USD · 2024-07-01 – 2024-09-30 Source

Net income

-20.4 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Net income: -37342000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -24283000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -2889000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -798000 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -3629000 USD · 2024-07-01 – 2024-09-30 Source

Operating cash flow

-5.62 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -6041000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -2895000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -1025000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -1557000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -1025000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -2473000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -1557000 USD · 2024-01-01 – 2024-06-30 Source

Capital expenditure

77 thousand USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Capital expenditure: 135000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 58000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-06-30 Source

Free cash flow

-5.7 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -6041000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -2895000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -1025000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -1557000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -1025000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -2473000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -1557000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 135000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 58000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2023-12-31
  • Operating income: 6 of 11 periods available· newest 2023-12-31
  • Net income: 6 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2023-12-31
  • Total assets: 5 of 11 periods available· newest 2023-12-31
  • Total liabilities: 5 of 11 periods available· newest 2023-12-31
  • Current assets: 5 of 11 periods available· newest 2023-12-31
  • Current liabilities: 5 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2023-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -35.1%

    Prior period

    USD 43.54 million

    –

    Current period

    USD 28.27 million

    –

    Exact inputs and evidence

    28265000 − 43535000 = -15270000 USD

    43535000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    28265000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 12.78 million

    Prior period

    −USD 24.56 million

    –

    Current period

    −USD 37.34 million

    –

    Exact inputs and evidence

    -37342000 − -24564000 = -12778000 USD

    -24564000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -37342000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 403,000

    Prior period

    −USD 6.44 million

    –

    Current period

    −USD 6.04 million

    –

    Exact inputs and evidence

    -6041000 − -6444000 = 403000 USD

    -6444000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -6041000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -96.8%

    Prior period

    USD 4.25 million

    –

    Current period

    USD 135,000

    –

    Exact inputs and evidence

    135000 − 4250000 = -4115000 USD

    4250000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    135000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 28.27 million 100% of revenue
  • Cost of revenue USD 35.71 million 126% of revenue
  • Operating expenses USD 10.12 million 36% of revenue
  • Operating income −USD 17.56 million −62% of revenue
  • Tax, interest and other Derived USD 19.78 million 70% of revenue
  • Net income −USD 37.34 million −132% of revenue

Cash

  • Operating cash flow −USD 6.04 million −21% of revenue
  • Capital expenditure USD 135,000 0.5% of revenue
  • Free cash flow Derived −USD 6.18 million −22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 143% of revenue.
  • 2019 Operating loss: operating costs were 223% of revenue.
  • 2020 Operating loss: operating costs were 137% of revenue.
  • 2021 Operating loss: operating costs were 140% of revenue.
  • 2022 Operating loss: operating costs were 139% of revenue.
  • 2023 Operating loss: operating costs were 162% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-3117199000 24529000 Derived -7330000 1381000 Derived -8711000 -20860000 Derived
Source
2019 2019-01-01 – 2019-12-3137045000 82626000 Derived -45581000 4353000 Derived -49934000 -49314000 Derived
Source
2020 2020-01-01 – 2020-12-3142618000 58426000 Derived -15808000 6102000 Derived -21910000 -14602000 Derived
Source
2021 2021-01-01 – 2021-12-3153723000 75025000 Derived -21302000 3375000 Derived -24677000 -29641000 Derived
Source
2022 2022-01-01 – 2022-12-3143535000 60651000 Derived -17116000 7448000 Derived -24564000 -10694000 Derived
Source
2023 2023-01-01 – 2023-12-3128265000 45827000 Derived -17562000 19780000 Derived -37342000 -6176000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.3M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.0M43.5M29.0M14.5M0.0201820212023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue17199000
2019Revenue37045000
2020Revenue42618000
2021Revenue53723000
2022Revenue43535000
2023Revenue28265000

Revenue growth

Change in revenue from the same financial period one year earlier.

-35.1% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%84%40%-3%-47%201820212023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year115.4%
2020Year over year15%
2021Year over year26.1%
2022Year over year-19%
2023Year over year-35.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -62.1% 2023
Net margin -132.1% 2023
Free cash flow margin -21.9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-28%-67%-106%-146%201820212023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-42.6%
2019Operating margin-123%
2020Operating margin-37.1%
2021Operating margin-39.7%
2022Operating margin-39.3%
2023Operating margin-62.1%
2018Net margin-50.6%
2019Net margin-134.8%
2020Net margin-51.4%
2021Net margin-45.9%
2022Net margin-56.4%
2023Net margin-132.1%
2018Free cash flow margin-121.3%
2019Free cash flow margin-133.1%
2020Free cash flow margin-34.3%
2021Free cash flow margin-55.2%
2022Free cash flow margin-24.6%
2023Free cash flow margin-21.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-8.3M-19.7M-31.1M-42.5M201820212023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-18232000
2019Operating cash flow-39323000
2020Operating cash flow-7752000
2021Operating cash flow-26048000
2022Operating cash flow-6444000
2023Operating cash flow-6041000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.2M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-10.4M-24.7M-39.0M-53.3M201820212023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-20860000
2019Free cash flow-49314000
2020Free cash flow-14602000
2021Free cash flow-29641000
2022Free cash flow-10694000
2023Free cash flow-6176000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%38%19%0%2018-12-3120212023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019Liabilities / assets65.4%
2020Liabilities / assets68%
2021Liabilities / assets48.8%
2022Liabilities / assets59.5%
2023Liabilities / assets69.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.35×2.51×1.68×0.84×0.00×2018-12-3120212023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities1.77×
2020Current assets / current liabilities2.96×
2021Current assets / current liabilities3.1×
2022Current assets / current liabilities0.57×
2023Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 8.71 million
Exact value

Exact value: -8711000 USD

2018-01-01 – 2018-12-31: -8711000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.23 million
Exact value

Exact value: -18232000 USD

2018-01-01 – 2018-12-31: -18232000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2628000 USD

2018-01-01 – 2018-12-31: 2628000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.86 million
Calculation and evidence

-18232000 − 2628000 USD

Exact free cash flow: -20860000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 49.93 million
Exact value

Exact value: -49934000 USD

2019-01-01 – 2019-12-31: -49934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.32 million
Exact value

Exact value: -39323000 USD

2019-01-01 – 2019-12-31: -39323000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.99 million
Exact value

Exact value: 9991000 USD

2019-01-01 – 2019-12-31: 9991000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.31 million
Calculation and evidence

-39323000 − 9991000 USD

Exact free cash flow: -49314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 21.91 million
Exact value

Exact value: -21910000 USD

2020-01-01 – 2020-12-31: -21910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.75 million
Exact value

Exact value: -7752000 USD

2020-01-01 – 2020-12-31: -7752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.85 million
Exact value

Exact value: 6850000 USD

2020-01-01 – 2020-12-31: 6850000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.6 million
Calculation and evidence

-7752000 − 6850000 USD

Exact free cash flow: -14602000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 24.68 million
Exact value

Exact value: -24677000 USD

2021-01-01 – 2021-12-31: -24677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.05 million
Exact value

Exact value: -26048000 USD

2021-01-01 – 2021-12-31: -26048000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.59 million
Exact value

Exact value: 3593000 USD

2021-01-01 – 2021-12-31: 3593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.64 million
Calculation and evidence

-26048000 − 3593000 USD

Exact free cash flow: -29641000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 24.56 million
Exact value

Exact value: -24564000 USD

2022-01-01 – 2022-12-31: -24564000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.44 million
Exact value

Exact value: -6444000 USD

2022-01-01 – 2022-12-31: -6444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.25 million
Exact value

Exact value: 4250000 USD

2022-01-01 – 2022-12-31: 4250000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.69 million
Calculation and evidence

-6444000 − 4250000 USD

Exact free cash flow: -10694000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 37.34 million
Exact value

Exact value: -37342000 USD

2023-01-01 – 2023-12-31: -37342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.04 million
Exact value

Exact value: -6041000 USD

2023-01-01 – 2023-12-31: -6041000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,000
Exact value

Exact value: 135000 USD

2023-01-01 – 2023-12-31: 135000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.18 million
Calculation and evidence

-6041000 − 135000 USD

Exact free cash flow: -6176000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 1,506 latest values · 1,506 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001838128, 1838128, edgar:1838128

Also known as Indus Holdings, Inc., LOWELL FARMS INC., Lowell Farms Inc.