KONA GOLD BEVERAGE, INC.

EDGAR

17 filing records in this dataset, filed from 2020-07-16 to 2023-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

688 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-68.31%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -469866 USD Source
  • Revenue: 687797 USD Source

Operating cash flow

557 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28724 USD Source
  • Operating Cash Flow: -585260 USD Source
Cash and cash equivalents
547 thousand USD Source
Exact value

546528 USD

Long-term debt including current maturities
850 thousand USD Source
Exact value

849933 USD

Shares outstanding
2.38 billion shares Source
Exact value

2382423530 shares

Reported share-count change

31.88% · 576 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1806458236 shares · 2022-09-30· Source
  • 2382423530 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.04 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 4443036 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 3299075 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 1274897 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 929519 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 687797 USD · 2023-07-01 – 2023-09-30 Source

Net income

-4.82 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -7313035 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -6142144 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -1592557 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -1534566 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -518092 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-380 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -2499518 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -2148583 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -215544 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -585260 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -215544 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -28724 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -585260 USD · 2023-01-01 – 2023-06-30 Source

Capital expenditure

44.4 thousand USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 21131 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 24168 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 21131 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 42923 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 24168 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 44418 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 42923 USD · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-14.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2022-12-31
  • Operating income: 5 of 11 periods available· newest 2022-12-31
  • Net income: 6 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2022-12-31
  • Total assets: 5 of 11 periods available· newest 2022-12-31
  • Total liabilities: 5 of 11 periods available· newest 2022-12-31
  • Current assets: 5 of 11 periods available· newest 2022-12-31
  • Current liabilities: 5 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +79.2%

    Prior period

    USD 2.48 million

    –

    Current period

    USD 4.44 million

    –

    Exact inputs and evidence

    4443036 − 2478736 = 1964300 USD

    2478736 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    4443036 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 292,898

    Prior period

    −USD 7.02 million

    –

    Current period

    −USD 7.31 million

    –

    Exact inputs and evidence

    -7313035 − -7020137 = -292898 USD

    -7020137 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -7313035 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 231,078

    Prior period

    −USD 2.73 million

    –

    Current period

    −USD 2.5 million

    –

    Exact inputs and evidence

    -2499518 − -2730596 = 231078 USD

    -2730596 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -2499518 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -77.2%

    Prior period

    USD 194,792

    –

    Current period

    USD 44,418

    –

    Exact inputs and evidence

    44418 − 194792 = -150374 USD

    194792 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    44418 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 4.44 million 100% of revenue
  • Operating costs Derived USD 7.6 million 171% of revenue
  • Operating income −USD 3.16 million −71% of revenue
  • Tax, interest and other Derived USD 4.16 million 94% of revenue
  • Net income −USD 7.31 million −165% of revenue

Cash

  • Operating cash flow −USD 2.5 million −56% of revenue
  • Capital expenditure USD 44,418 1% of revenue
  • Free cash flow Derived −USD 2.54 million −57% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 331% of revenue.
  • 2019 Operating loss: operating costs were 300% of revenue.
  • 2020 Operating loss: operating costs were 359% of revenue.
  • 2021 Operating loss: operating costs were 277% of revenue.
  • 2022 Operating loss: operating costs were 171% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31154002 510194 Derived -356192 2051 Derived -358243 -296105 Derived
Source
2019 2019-01-01 – 2019-12-311631653 4902688 Derived -3271035 -1483366 Derived -1787669 -1358034 Derived
Source
2020 2020-01-01 – 2020-12-31910227 3269001 Derived -2358774 766821 Derived -3125595 -1429665 Derived
Source
2021 2021-01-01 – 2021-12-312478736 6864525 Derived -4385789 2634348 Derived -7020137 -2925388 Derived
Source
2022 2022-01-01 – 2022-12-314443036 7599500 Derived -3156464 4156571 Derived -7313035 -2543936 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.4M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M3.6M2.4M1.2M0.020182019202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue154002
2019Revenue1631653
2020Revenue910227
2021Revenue2478736
2022Revenue4443036

Revenue growth

Change in revenue from the same financial period one year earlier.

79.2% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,040%749%458%167%-125%20182019202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year959.5%
2020Year over year-44.2%
2021Year over year172.3%
2022Year over year79.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -71% 2022
Net margin -164.6% 2022
Free cash flow margin -57.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%-72%-172%-271%-371%20182019202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-231.3%
2019Operating margin-200.5%
2020Operating margin-259.1%
2021Operating margin-176.9%
2022Operating margin-71%
2018Net margin-232.6%
2019Net margin-109.6%
2020Net margin-343.4%
2021Net margin-283.2%
2022Net margin-164.6%
2018Free cash flow margin-192.3%
2019Free cash flow margin-83.2%
2020Free cash flow margin-157.1%
2021Free cash flow margin-118%
2022Free cash flow margin-57.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.5M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218.4K-573.4K-1.4M-2.2M-2.9M20182019202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-265311
2019Operating cash flow-1230347
2020Operating cash flow-1370124
2021Operating cash flow-2730596
2022Operating cash flow-2499518

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.234.0K-614.3K-1.5M-2.3M-3.2M20182019202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-296105
2019Free cash flow-1358034
2020Free cash flow-1429665
2021Free cash flow-2925388
2022Free cash flow-2543936

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

269.9% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.805%604%403%201%0%20182019202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets745.7%
2019Liabilities / assets245.4%
2020Liabilities / assets246.5%
2021Liabilities / assets237%
2022Liabilities / assets269.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.19× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.57×0.43×0.29×0.14×0.00×20182019202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities0.13×
2019Current assets / current liabilities0.53×
2020Current assets / current liabilities0.4×
2021Current assets / current liabilities0.39×
2022Current assets / current liabilities0.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 1.06 million
Exact value

Exact value: -1055133 USD

2017-01-01 – 2017-12-31: -1055133 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 358,243
Exact value

Exact value: -358243 USD

2018-01-01 – 2018-12-31: -358243 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 265,311
Exact value

Exact value: -265311 USD

2018-01-01 – 2018-12-31: -265311 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,794
Exact value

Exact value: 30794 USD

2018-01-01 – 2018-12-31: 30794 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 296,105
Calculation and evidence

-265311 − 30794 USD

Exact free cash flow: -296105 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 1.79 million
Exact value

Exact value: -1787669 USD

2019-01-01 – 2019-12-31: -1787669 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1230347 USD

2019-01-01 – 2019-12-31: -1230347 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,687
Exact value

Exact value: 127687 USD

2019-01-01 – 2019-12-31: 127687 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

-1230347 − 127687 USD

Exact free cash flow: -1358034 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 3.13 million
Exact value

Exact value: -3125595 USD

2020-01-01 – 2020-12-31: -3125595 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Exact value

Exact value: -1370124 USD

2020-01-01 – 2020-12-31: -1370124 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,541
Exact value

Exact value: 59541 USD

2020-01-01 – 2020-12-31: 59541 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.43 million
Calculation and evidence

-1370124 − 59541 USD

Exact free cash flow: -1429665 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 7.02 million
Exact value

Exact value: -7020137 USD

2021-01-01 – 2021-12-31: -7020137 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Exact value

Exact value: -2730596 USD

2021-01-01 – 2021-12-31: -2730596 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194,792
Exact value

Exact value: 194792 USD

2021-01-01 – 2021-12-31: 194792 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Calculation and evidence

-2730596 − 194792 USD

Exact free cash flow: -2925388 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 7.31 million
Exact value

Exact value: -7313035 USD

2022-01-01 – 2022-12-31: -7313035 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2499518 USD

2022-01-01 – 2022-12-31: -2499518 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,418
Exact value

Exact value: 44418 USD

2022-01-01 – 2022-12-31: 44418 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Calculation and evidence

-2499518 − 44418 USD

Exact free cash flow: -2543936 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 1,194 latest values · 1,194 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001802546, 1802546, KGKG, edgar:1802546

Also known as KONA GOLD BEVERAGE, INC., KONA GOLD BEVERAGE, INC., KONA GOLD SOLUTIONS, INC., Kona Gold Beverage, Inc.