SNDL Inc.

EDGAR

Annual consolidated revenue for 2025: about CAD 946.4M, using the latest reported figures. The previous period, 2024, was about CAD 920.4M.

Watchlist

Latest fiscal year

Revenue

946 million CAD

2025 · CAD

Exact inputs and evidence

Operating margin

-0.67%

2025 · %

Exact inputs and evidence
  • Operating Income: -6349000 CAD Source
  • Revenue: 946401000 CAD Source

Operating cash flow

70.9 million CAD

2025 · CAD

Exact inputs and evidence
  • Operating Cash Flow: 70917000 CAD Source

Free cash flow

58.1 million CAD

2025 · CAD

Exact inputs and evidence
  • Operating Cash Flow: 70917000 CAD Source
  • Capital Expenditure: 12811000 CAD Source
Cash and cash equivalents
252 million CAD Source
Exact value

252243000 CAD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.8%

    Prior period

    CAD 920.45 million

    –

    Current period

    CAD 946.4 million

    –

    Exact inputs and evidence

    946401000 − 920448000 = 25953000 CAD

    920448000 CAD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    946401000 CAD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +CAD 79.02 million

    Prior period

    −CAD 94.8 million

    –

    Current period

    −CAD 15.77 million

    –

    Exact inputs and evidence

    -15774000 − -94796000 = 79022000 CAD

    -94796000 CAD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -15774000 CAD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +29.1%

    Prior period

    CAD 54.91 million

    –

    Current period

    CAD 70.92 million

    –

    Exact inputs and evidence

    70917000 − 54914000 = 16003000 CAD

    54914000 CAD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    70917000 CAD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +48.7%

    Prior period

    CAD 8.62 million

    –

    Current period

    CAD 12.81 million

    –

    Exact inputs and evidence

    12811000 − 8615000 = 4196000 CAD

    8615000 CAD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    12811000 CAD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue CAD 946.4 million 100% of revenue
  • Operating costs Derived CAD 952.75 million 101% of revenue
  • Operating income −CAD 6.35 million −0.7% of revenue
  • Tax, interest and other Derived CAD 9.43 million 1% of revenue
  • Net income −CAD 15.77 million −1.7% of revenue

Cash

  • Operating cash flow CAD 70.92 million 7.5% of revenue
  • Capital expenditure CAD 12.81 million 1.4% of revenue
  • Free cash flow Derived CAD 58.11 million 6.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 182% of revenue.
  • 2020 Operating loss: operating costs were 404% of revenue.
  • 2021 Operating loss: operating costs were 339% of revenue.
  • 2022 Operating loss: operating costs were 149% of revenue.
  • 2023 Operating loss: operating costs were 118% of revenue.
  • 2024 Operating loss: operating costs were 111% of revenue.
  • 2025 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3163562000 115933000 Derived -52371000 219093000 Derived -271464000 -223007000 Derived
Source
2020 2020-01-01 – 2020-12-3160918000 246322000 Derived -185404000 47842000 Derived -233246000 -60519000 Derived
Source
2021 2021-01-01 – 2021-12-3156128000 190504000 Derived -134376000 92608000 Derived -226984000 -159545000 Derived
Source
2022 2022-01-01 – 2022-12-31712197000 1059971000 Derived -347774000 -12660000 Derived -335114000 -17377000 Derived
Source
2023 2023-01-01 – 2023-12-31909006000 1072177000 Derived -163171000 9489000 Derived -172660000 -24493000 Derived
Source
2024 2024-01-01 – 2024-12-31920448000 1024259000 Derived -103811000 -9015000 Derived -94796000 46299000 Derived
Source
2025 2025-01-01 – 2025-12-31946401000 952750000 Derived -6349000 9425000 Derived -15774000 58106000 Derived
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 946.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B766.6M511.1M255.5M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2019Revenue63562000
2020Revenue60918000
2021Revenue56128000
2022Revenue712197000
2023Revenue909006000
2024Revenue920448000
2025Revenue946401000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,263%922%581%239%-102%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-4.2%
2021Year over year-7.9%
2022Year over year1,168.9%
2023Year over year27.6%
2024Year over year1.3%
2025Year over year2.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.7% 2025
Net margin -1.7% 2025
Free cash flow margin 6.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%-85%-210%-336%-462%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-82.4%
2020Operating margin-304.4%
2021Operating margin-239.4%
2022Operating margin-48.8%
2023Operating margin-18%
2024Operating margin-11.3%
2025Operating margin-0.7%
2019Net margin-427.1%
2020Net margin-382.9%
2021Net margin-404.4%
2022Net margin-47.1%
2023Net margin-19%
2024Net margin-10.3%
2025Net margin-1.7%
2019Free cash flow margin-350.8%
2020Free cash flow margin-99.3%
2021Free cash flow margin-284.3%
2022Free cash flow margin-2.4%
2023Free cash flow margin-2.7%
2024Free cash flow margin5%
2025Free cash flow margin6.1%

Operating cash flow

Cash generated by the company’s normal business operations.

CAD 70.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.1M23.3M-42.4M-108.2M-173.9M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2019Operating cash flow-112736000
2020Operating cash flow-57495000
2021Operating cash flow-155752000
2022Operating cash flow-6711000
2023Operating cash flow-16648000
2024Operating cash flow54914000
2025Operating cash flow70917000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD 58.1M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.6M-927.7K-82.5M-164.0M-245.5M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2019Free cash flow-223007000
2020Free cash flow-60519000
2021Free cash flow-159545000
2022Free cash flow-17377000
2023Free cash flow-24493000
2024Free cash flow46299000
2025Free cash flow58106000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%31%15%0%201920222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets56.6%
2020Liabilities / assets8.5%
2021Liabilities / assets6.9%
2022Liabilities / assets14.9%
2023Liabilities / assets16.6%
2024Liabilities / assets16%
2025Liabilities / assets17.6%

Current assets to current liabilities

Current assets divided by current liabilities.

4.88× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.94×8.96×5.97×2.99×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.64×
2020Current assets / current liabilities4.9×
2021Current assets / current liabilities11.06×
2022Current assets / current liabilities5.61×
2023Current assets / current liabilities3.94×
2024Current assets / current liabilities5.1×
2025Current assets / current liabilities4.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2017-03-01 – 2018-02-28
−CAD 13 million
Exact value

Exact value: -12995000 CAD

2017-03-01 – 2018-02-28: -12995000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 5.25 million
Exact value

Exact value: -5245000 CAD

2017-03-01 – 2018-02-28: -5245000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 7.59 million
Exact value

Exact value: 7588000 CAD

2017-03-01 – 2018-02-28: 7588000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 12.83 million
Calculation and evidence

-5245000 − 7588000 CAD

Exact free cash flow: -12833000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−CAD 271.46 million
Exact value

Exact value: -271464000 CAD

2019-01-01 – 2019-12-31: -271464000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 112.74 million
Exact value

Exact value: -112736000 CAD

2019-01-01 – 2019-12-31: -112736000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 110.27 million
Exact value

Exact value: 110271000 CAD

2019-01-01 – 2019-12-31: 110271000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 223.01 million
Calculation and evidence

-112736000 − 110271000 CAD

Exact free cash flow: -223007000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−CAD 233.25 million
Exact value

Exact value: -233246000 CAD

2020-01-01 – 2020-12-31: -233246000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 57.5 million
Exact value

Exact value: -57495000 CAD

2020-01-01 – 2020-12-31: -57495000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 3.02 million
Exact value

Exact value: 3024000 CAD

2020-01-01 – 2020-12-31: 3024000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 60.52 million
Calculation and evidence

-57495000 − 3024000 CAD

Exact free cash flow: -60519000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−CAD 226.98 million
Exact value

Exact value: -226984000 CAD

2021-01-01 – 2021-12-31: -226984000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 155.75 million
Exact value

Exact value: -155752000 CAD

2021-01-01 – 2021-12-31: -155752000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 3.79 million
Exact value

Exact value: 3793000 CAD

2021-01-01 – 2021-12-31: 3793000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 159.55 million
Calculation and evidence

-155752000 − 3793000 CAD

Exact free cash flow: -159545000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−CAD 335.11 million
Exact value

Exact value: -335114000 CAD

2022-01-01 – 2022-12-31: -335114000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 6.71 million
Exact value

Exact value: -6711000 CAD

2022-01-01 – 2022-12-31: -6711000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 10.67 million
Exact value

Exact value: 10666000 CAD

2022-01-01 – 2022-12-31: 10666000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 17.38 million
Calculation and evidence

-6711000 − 10666000 CAD

Exact free cash flow: -17377000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−CAD 172.66 million
Exact value

Exact value: -172660000 CAD

2023-01-01 – 2023-12-31: -172660000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 16.65 million
Exact value

Exact value: -16648000 CAD

2023-01-01 – 2023-12-31: -16648000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 7.85 million
Exact value

Exact value: 7845000 CAD

2023-01-01 – 2023-12-31: 7845000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 24.49 million
Calculation and evidence

-16648000 − 7845000 CAD

Exact free cash flow: -24493000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−CAD 94.8 million
Exact value

Exact value: -94796000 CAD

2024-01-01 – 2024-12-31: -94796000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 54.91 million
Exact value

Exact value: 54914000 CAD

2024-01-01 – 2024-12-31: 54914000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 8.62 million
Exact value

Exact value: 8615000 CAD

2024-01-01 – 2024-12-31: 8615000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 46.3 million
Calculation and evidence

54914000 − 8615000 CAD

Exact free cash flow: 46299000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−CAD 15.77 million
Exact value

Exact value: -15774000 CAD

2025-01-01 – 2025-12-31: -15774000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 70.92 million
Exact value

Exact value: 70917000 CAD

2025-01-01 – 2025-12-31: 70917000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 12.81 million
Exact value

Exact value: 12811000 CAD

2025-01-01 – 2025-12-31: 12811000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 58.11 million
Calculation and evidence

70917000 − 12811000 CAD

Exact free cash flow: 58106000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

303 filings · 488 latest values · 488 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001766600, 1766600, SNDL, edgar:1766600

Also known as SNDL Inc., Sundial Growers Inc.