KALEIDO BIOSCIENCES, INC.

EDGAR

15 filing records in this dataset, filed from 2019-01-11 to 2022-04-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

488 thousand USD

2021 Q4 · USD

Exact inputs and evidence

Operating margin

-4,036.68%

2021 Q4 · %

Exact inputs and evidence
  • Operating Income: -87667000 USD Source
  • Operating Income: -67968000 USD Source
  • Revenue: 1100000 USD Source
  • Revenue: 612000 USD Source

Operating cash flow

-17.2 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -77100000 USD Source
  • Operating Cash Flow: -59934000 USD Source

Free cash flow

-17.6 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -77100000 USD Source
  • Operating Cash Flow: -59934000 USD Source
  • Capital Expenditure: 1129000 USD Source
  • Capital Expenditure: 693000 USD Source
Cash and cash equivalents
38.5 million USD Source
Exact value

38500000 USD

Long-term debt including current maturities
Not available
Shares outstanding
42.6 million shares Source
Exact value

42596037 shares

Reported share-count change

18.25% · 6.57 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 36022811 shares · 2020-12-31· Source
  • 42596037 shares · 2021-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.1 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Revenue: 297000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 211000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 104000 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 1100000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 612000 USD · 2021-01-01 – 2021-09-30 Source

Net income

-90.3 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Net income: -23042000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -23889000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -23085000 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -90300000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -70016000 USD · 2021-01-01 – 2021-09-30 Source

Operating cash flow

-77.1 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Operating cash flow: -23974000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -44057000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -23974000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -59934000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -44057000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -77100000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -59934000 USD · 2021-01-01 – 2021-09-30 Source

Capital expenditure

1.13 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Capital expenditure: 30000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 262000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 30000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 693000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 262000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 1129000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 693000 USD · 2021-01-01 – 2021-09-30 Source

Free cash flow

-78.2 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Operating cash flow: -23974000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -44057000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -23974000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -59934000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -44057000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -77100000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -59934000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 30000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 262000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 30000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 693000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 262000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 1129000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 693000 USD · 2021-01-01 – 2021-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-04-01.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • Operating income: 4 of 11 periods available· newest 2021-12-31
  • Net income: 4 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.8%

    Prior period

    USD 975,000

    –

    Current period

    USD 1.1 million

    –

    Exact inputs and evidence

    1100000 − 975000 = 125000 USD

    975000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1100000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.7 million

    Prior period

    −USD 81.6 million

    –

    Current period

    −USD 90.3 million

    –

    Exact inputs and evidence

    -90300000 − -81600000 = -8700000 USD

    -81600000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -90300000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 15.6 million

    Prior period

    −USD 61.5 million

    –

    Current period

    −USD 77.1 million

    –

    Exact inputs and evidence

    -77100000 − -61500000 = -15600000 USD

    -61500000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -77100000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -71.9%

    Prior period

    USD 4.02 million

    –

    Current period

    USD 1.13 million

    –

    Exact inputs and evidence

    1129000 − 4024000 = -2895000 USD

    4024000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1129000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 1.1 million 100% of revenue
  • Operating costs Derived USD 88.77 million 8,070% of revenue
  • Operating income −USD 87.67 million −7,970% of revenue
  • Tax, interest and other Derived USD 2.63 million 239% of revenue
  • Net income −USD 90.3 million −8,209% of revenue

Cash

  • Operating cash flow −USD 77.1 million −7,009% of revenue
  • Capital expenditure USD 1.13 million 103% of revenue
  • Free cash flow Derived −USD 78.23 million −7,112% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 8,190% of revenue.
  • 2021 Operating loss: operating costs were 8,070% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31975000 79849000 Derived -78874000 2726000 Derived -81600000 -65524000 Derived
Source
2021 2021-01-01 – 2021-12-311100000 88767000 Derived -87667000 2633000 Derived -90300000 -78229000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M891.0K594.0K297.0K0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue975000
2021Revenue1100000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.8% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%10.4%6.9%3.5%0.0%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year12.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7,969.7% 2021
Net margin -8,209.1% 2021
Free cash flow margin -7,111.7% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.670%-1,758%-4,185%-6,612%-9,039%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-8,089.6%
2021Operating margin-7,969.7%
2020Net margin-8,369.2%
2021Net margin-8,209.1%
2020Free cash flow margin-6,720.4%
2021Free cash flow margin-7,111.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -77.1M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M-16.2M-38.6M-60.9M-83.3M20202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-61500000
2021Operating cash flow-77100000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -78.2M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M-16.4M-39.1M-61.8M-84.5M20202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-65524000
2021Free cash flow-78229000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.8% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%43%21%0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets65.5%
2021Liabilities / assets78.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.16×2.37×1.58×0.79×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities2.92×
2021Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 61.7 million
Exact value

Exact value: -61700000 USD

2018-01-01 – 2018-12-31: -61700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.3 million
Exact value

Exact value: -46300000 USD

2018-01-01 – 2018-12-31: -46300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 3002000 USD

2018-01-01 – 2018-12-31: 3002000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.3 million
Calculation and evidence

-46300000 − 3002000 USD

Exact free cash flow: -49302000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 86.3 million
Exact value

Exact value: -86300000 USD

2019-01-01 – 2019-12-31: -86300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.8 million
Exact value

Exact value: -75800000 USD

2019-01-01 – 2019-12-31: -75800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.59 million
Exact value

Exact value: 3586000 USD

2019-01-01 – 2019-12-31: 3586000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.39 million
Calculation and evidence

-75800000 − 3586000 USD

Exact free cash flow: -79386000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 81.6 million
Exact value

Exact value: -81600000 USD

2020-01-01 – 2020-12-31: -81600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.5 million
Exact value

Exact value: -61500000 USD

2020-01-01 – 2020-12-31: -61500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.02 million
Exact value

Exact value: 4024000 USD

2020-01-01 – 2020-12-31: 4024000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.52 million
Calculation and evidence

-61500000 − 4024000 USD

Exact free cash flow: -65524000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 90.3 million
Exact value

Exact value: -90300000 USD

2021-01-01 – 2021-12-31: -90300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.1 million
Exact value

Exact value: -77100000 USD

2021-01-01 – 2021-12-31: -77100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1129000 USD

2021-01-01 – 2021-12-31: 1129000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78.23 million
Calculation and evidence

-77100000 − 1129000 USD

Exact free cash flow: -78229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 772 latest values · 772 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001751299, 1751299, KLDO, edgar:1751299

Also known as KALEIDO BIOSCIENCES, INC., Kaleido BioSciences, Inc., Kaleido Biosciences, Inc.