Revenue
488 thousand USD
2021 Q4 · USD
15 filing records in this dataset, filed from 2019-01-11 to 2022-04-01. Reported financial figures are available; chart coverage varies by period.
488 thousand USD
2021 Q4 · USD
-4,036.68%
2021 Q4 · %
-17.2 million USD
2021 Q4 · USD
-17.6 million USD
2021 Q4 · USD
38500000 USD
42596037 shares
18.25% · 6.57 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.1 million USD
2021-01-01 – 2021-12-31
-90.3 million USD
2021-01-01 – 2021-12-31
-77.1 million USD
2021-01-01 – 2021-12-31
1.13 million USD
2021-01-01 – 2021-12-31
-78.2 million USD
2021-01-01 – 2021-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-04-01.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 975,000
–
Current period
USD 1.1 million
–
1100000 − 975000 = 125000 USD
975000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source1100000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 81.6 million
–
Current period
−USD 90.3 million
–
-90300000 − -81600000 = -8700000 USD
-81600000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-90300000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 61.5 million
–
Current period
−USD 77.1 million
–
-77100000 − -61500000 = -15600000 USD
-61500000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-77100000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.02 million
–
Current period
USD 1.13 million
–
1129000 − 4024000 = -2895000 USD
4024000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source1129000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 975000 | 79849000 Derived | -78874000 | 2726000 Derived | -81600000 | -65524000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1100000 | 88767000 Derived | -87667000 | 2633000 Derived | -90300000 | -78229000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 975000 |
|
| 2021 | Revenue | 1100000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 12.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -8,089.6% |
|
| 2021 | Operating margin | -7,969.7% |
|
| 2020 | Net margin | -8,369.2% |
|
| 2021 | Net margin | -8,209.1% |
|
| 2020 | Free cash flow margin | -6,720.4% |
|
| 2021 | Free cash flow margin | -7,111.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -61500000 |
|
| 2021 | Operating cash flow | -77100000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -65524000 |
|
| 2021 | Free cash flow | -78229000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 65.5% |
|
| 2021 | Liabilities / assets | 78.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 2.92× |
|
| 2021 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | −USD 61.7 million Exact valueExact value: -61700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.3 million Exact valueExact value: -46300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Exact valueExact value: 3002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.3 million Calculation and evidence-46300000 − 3002000 USD Exact free cash flow: -49302000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 86.3 million Exact valueExact value: -86300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 75.8 million Exact valueExact value: -75800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.59 million Exact valueExact value: 3586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 79.39 million Calculation and evidence-75800000 − 3586000 USD Exact free cash flow: -79386000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 81.6 million Exact valueExact value: -81600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61.5 million Exact valueExact value: -61500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.02 million Exact valueExact value: 4024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65.52 million Calculation and evidence-61500000 − 4024000 USD Exact free cash flow: -65524000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 90.3 million Exact valueExact value: -90300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 77.1 million Exact valueExact value: -77100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78.23 million Calculation and evidence-77100000 − 1129000 USD Exact free cash flow: -78229000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 772 latest values · 772 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001751299, 1751299, KLDO, edgar:1751299
Also known as KALEIDO BIOSCIENCES, INC., Kaleido BioSciences, Inc., Kaleido Biosciences, Inc.