Apria, Inc.

EDGAR

9 filing records in this dataset, filed from 2021-01-15 to 2022-03-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

287 million Unit_Standard_USD_OFJq0lT1lEWauoVXiu1rsQ

2021 Q3 · Unit_Standard_USD_OFJq0lT1lEWauoVXiu1rsQ

Exact inputs and evidence
  • Revenue: 287197000 Unit_Standard_USD_OFJq0lT1lEWauoVXiu1rsQ Source

Operating margin

10.08%

2021 Q3 · %

Exact inputs and evidence
  • Operating Income: 28963000 Unit_Standard_USD_OFJq0lT1lEWauoVXiu1rsQ Source
  • Revenue: 287197000 Unit_Standard_USD_OFJq0lT1lEWauoVXiu1rsQ Source
Cash and cash equivalents
220 million Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Source
Exact value

219561000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

Long-term debt including current maturities
380 million Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Source
Exact value

380208000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

Shares outstanding
35.5 million Unit_Standard_shares_8yi9fkQbrU22xfXEEgUM7g Source
Exact value

35521594 Unit_Standard_shares_8yi9fkQbrU22xfXEEgUM7g

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-03-28.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2021-12-31
  • Operating income: 3 of 11 periods available· newest 2021-12-31
  • Net income: 3 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.3%

    Prior period

    Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 1.11 billion

    –

    Current period

    Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 1.15 billion

    –

    Exact inputs and evidence

    1145275000 − 1108717000 = 36558000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

    1108717000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1145275000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +40.6%

    Prior period

    Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 46.14 million

    –

    Current period

    Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 64.88 million

    –

    Exact inputs and evidence

    64877000 − 46139000 = 18738000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

    46139000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    64877000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +7.8%

    Prior period

    Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 196.71 million

    –

    Current period

    Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 212 million

    –

    Exact inputs and evidence

    211997000 − 196713000 = 15284000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

    196713000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    211997000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +9.2%

    Prior period

    Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 109.1 million

    –

    Current period

    Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 119.15 million

    –

    Exact inputs and evidence

    119148000 − 109097000 = 10051000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

    109097000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    119148000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 1.15 billion 100% of revenue
  • Operating costs Derived Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 1.05 billion 91% of revenue
  • Operating income Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 97.35 million 8.5% of revenue
  • Tax, interest and other Derived Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 32.48 million 2.8% of revenue
  • Net income Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 64.88 million 5.7% of revenue

Cash

  • Operating cash flow Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 212 million 19% of revenue
  • Capital expenditure Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 119.15 million 10% of revenue
  • Free cash flow Derived Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 92.85 million 8.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 97%
  • 2020 94%
  • 2021 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-311088875000 1061460000 Derived 27415000 11793000 Derived 15622000 47365000 Derived
Source
2020 2020-01-01 – 2020-12-311108717000 1037569000 Derived 71148000 25009000 Derived 46139000 87616000 Derived
Source
2021 2021-01-01 – 2021-12-311145275000 1047921000 Derived 97354000 32477000 Derived 64877000 92849000 Derived
Source

Amounts are exact, in Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 1.1B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B927.7M618.4M309.2M0.0201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ)Source evidence
2019Revenue1088875000
2020Revenue1108717000
2021Revenue1145275000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.3% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.56%2.67%1.78%0.89%0.00%201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year1.8%
2021Year over year3.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.5% 2021
Net margin 5.7% 2021
Free cash flow margin 8.1% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%6.9%4.6%2.3%0.0%201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin2.5%
2020Operating margin6.4%
2021Operating margin8.5%
2019Net margin1.4%
2020Net margin4.2%
2021Net margin5.7%
2019Free cash flow margin4.3%
2020Free cash flow margin7.9%
2021Free cash flow margin8.1%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 212M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.229.0M171.7M114.5M57.2M0.0201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ)Source evidence
2019Operating cash flow161850000
2020Operating cash flow196713000
2021Operating cash flow211997000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 92.8M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.3M75.2M50.1M25.1M0.0201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ)Source evidence
2019Free cash flow47365000
2020Free cash flow87616000
2021Free cash flow92849000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.9% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%84%56%28%0%2019-12-3120202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets103.7%
2021Liabilities / assets94.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.17×0.88×0.59×0.29×0.00×2019-12-3120202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities1.09×
2021Current assets / current liabilities1.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 15.62 million
Exact value

Exact value: 15622000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

2019-01-01 – 2019-12-31: 15622000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 161.85 million
Exact value

Exact value: 161850000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

2019-01-01 – 2019-12-31: 161850000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 114.49 million
Exact value

Exact value: 114485000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

2019-01-01 – 2019-12-31: 114485000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 47.37 million
Calculation and evidence

161850000 − 114485000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

Exact free cash flow: 47365000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 46.14 million
Exact value

Exact value: 46139000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

2020-01-01 – 2020-12-31: 46139000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 196.71 million
Exact value

Exact value: 196713000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

2020-01-01 – 2020-12-31: 196713000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 109.1 million
Exact value

Exact value: 109097000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

2020-01-01 – 2020-12-31: 109097000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 87.62 million
Calculation and evidence

196713000 − 109097000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

Exact free cash flow: 87616000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 64.88 million
Exact value

Exact value: 64877000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

2021-01-01 – 2021-12-31: 64877000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 212 million
Exact value

Exact value: 211997000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

2021-01-01 – 2021-12-31: 211997000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 119.15 million
Exact value

Exact value: 119148000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

2021-01-01 – 2021-12-31: 119148000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ 92.85 million
Calculation and evidence

211997000 − 119148000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

Exact free cash flow: 92849000 Unit_Standard_USD_7u6reAr84Ei8-ZmnOOiFDQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 581 latest values · 581 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001735803, 1735803, APR, edgar:1735803

Also known as Apria, Inc., Apria, Inc.