Kaleyra, Inc.

EDGAR

29 filing records in this dataset, filed from 2017-11-15 to 2023-08-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

86.8 million USD

2023 Q2 · USD

Exact inputs and evidence

Operating margin

-5.2%

2023 Q2 · %

Exact inputs and evidence
  • Operating Income: -4515000 USD Source
  • Revenue: 86752000 USD Source

Operating cash flow

-5.08 million USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2625000 USD Source
  • Operating Cash Flow: 2453000 USD Source

Free cash flow

-5.74 million USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2625000 USD Source
  • Operating Cash Flow: 2453000 USD Source
  • Capital Expenditure: 888000 USD Source
  • Capital Expenditure: 231000 USD Source
Cash and cash equivalents
63.9 million USD Source
Exact value

63900000 USD

Long-term debt including current maturities
18.9 million USD Source
Exact value

18883000 USD

Shares outstanding
13.3 million shares Source
Exact value

13325920 shares

Reported share-count change

-69.95% · -31 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 44344364 shares · 2022-06-30· Source
  • 13325920 shares · 2023-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

348 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Revenue: 83916000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 339168000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 245506000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 83618000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 86752000 USD · 2023-04-01 – 2023-06-30 Source

Net income

-88.6 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Net income: -11674000 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -98528000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -40683000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -9964000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -9089000 USD · 2023-04-01 – 2023-06-30 Source

Operating cash flow

5.94 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Operating cash flow: 8567000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -7871000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 690000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: 8567000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 2453000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -2625000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 2453000 USD · 2023-01-01 – 2023-03-31 Source

Capital expenditure

2.02 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Capital expenditure: 1758000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 966000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 2101000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 1758000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 231000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 888000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 231000 USD · 2023-01-01 – 2023-03-31 Source

Free cash flow

3.91 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Operating cash flow: 8567000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -7871000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 690000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: 8567000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 2453000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -2625000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 2453000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 1758000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 966000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 2101000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 1758000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 231000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 888000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 231000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-08-07.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2022-12-31
  • Operating income: 7 of 11 periods available· newest 2022-12-31
  • Net income: 7 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2022-12-31
  • Total assets: 5 of 11 periods available· newest 2022-12-31
  • Total liabilities: 5 of 11 periods available· newest 2022-12-31
  • Current assets: 5 of 11 periods available· newest 2022-12-31
  • Current liabilities: 5 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.7%

    Prior period

    USD 267.74 million

    –

    Current period

    USD 339.17 million

    –

    Exact inputs and evidence

    339168000 − 267739000 = 71429000 USD

    267739000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    339168000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 64.53 million

    Prior period

    −USD 34 million

    –

    Current period

    −USD 98.53 million

    –

    Exact inputs and evidence

    -98528000 − -33997000 = -64531000 USD

    -33997000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -98528000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 12.62 million

    Prior period

    −USD 11.93 million

    –

    Current period

    USD 690,000

    –

    Exact inputs and evidence

    690000 − -11932000 = 12622000 USD

    -11932000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    690000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +13.1%

    Prior period

    USD 1.86 million

    –

    Current period

    USD 2.1 million

    –

    Exact inputs and evidence

    2101000 − 1857000 = 244000 USD

    1857000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    2101000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 339.17 million 100% of revenue
  • Cost of revenue USD 269.06 million 79% of revenue
  • Operating expenses USD 157.6 million 46% of revenue
  • Operating income −USD 87.5 million −26% of revenue
  • Tax, interest and other Derived USD 11.03 million 3.3% of revenue
  • Net income −USD 98.53 million −29% of revenue

Cash

  • Operating cash flow USD 690,000 0.2% of revenue
  • Capital expenditure USD 2.1 million 0.6% of revenue
  • Free cash flow Derived −USD 1.41 million −0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 107% of revenue.
  • 2019 Operating loss: operating costs were 102% of revenue.
  • 2020 Operating loss: operating costs were 118% of revenue.
  • 2021 Operating loss: operating costs were 112% of revenue.
  • 2022 Operating loss: operating costs were 126% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-3177845000 83370000 Derived -5525000 1573000 Derived -7098000 3353000 Derived
Source
2019 2019-01-01 – 2019-12-31129558000 131977000 Derived -2419000 3093000 Derived -5512000 5040000 Derived
Source
2020 2020-01-01 – 2020-12-31147368000 173738000 Derived -26370000 440000 Derived -26810000 -12736000 Derived
Source
2021 2021-01-01 – 2021-12-31267739000 300718000 Derived -32979000 1018000 Derived -33997000 -13789000 Derived
Source
2022 2022-01-01 – 2022-12-31339168000 426665000 Derived -87497000 11031000 Derived -98528000 -1411000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 339.2M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.366.3M274.7M183.2M91.6M0.020182019202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue77845000
2019Revenue129558000
2020Revenue147368000
2021Revenue267739000
2022Revenue339168000

Revenue growth

Change in revenue from the same financial period one year earlier.

26.7% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%20182019202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year66.4%
2020Year over year13.7%
2021Year over year81.7%
2022Year over year26.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.8% 2022
Net margin -29% 2022
Free cash flow margin -0.4% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0%-2.7%-12.4%-22.0%-31.7%20182019202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-7.1%
2019Operating margin-1.9%
2020Operating margin-17.9%
2021Operating margin-12.3%
2022Operating margin-25.8%
2018Net margin-9.1%
2019Net margin-4.3%
2020Net margin-18.2%
2021Net margin-12.7%
2022Net margin-29%
2018Free cash flow margin4.3%
2019Free cash flow margin3.9%
2020Free cash flow margin-8.6%
2021Free cash flow margin-5.2%
2022Free cash flow margin-0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 690K 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M2.5M-2.9M-8.4M-13.8M20182019202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow3601000
2019Operating cash flow6453000
2020Operating cash flow-12322000
2021Operating cash flow-11932000
2022Operating cash flow690000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5M1.1M-4.4M-9.8M-15.3M20182019202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow3353000
2019Free cash flow5040000
2020Free cash flow-12736000
2021Free cash flow-13789000
2022Free cash flow-1411000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.6% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%108%72%36%0%20182019202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets93.6%
2019Liabilities / assets133%
2020Liabilities / assets106.3%
2021Liabilities / assets73.8%
2022Liabilities / assets88.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.48× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.86×1.40×0.93×0.47×0.00×20182019202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities0.82×
2019Current assets / current liabilities0.69×
2020Current assets / current liabilities0.96×
2021Current assets / current liabilities1.72×
2022Current assets / current liabilities1.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2017-10-09 – 2018-09-30
−USD 665,385
Exact value

Exact value: -665385 USD

2017-10-09 – 2018-09-30: -665385 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Exact value

Exact value: -1537356 USD

2017-10-09 – 2018-09-30: -1537356 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 7.1 million
Exact value

Exact value: -7098000 USD

2018-01-01 – 2018-12-31: -7098000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Exact value

Exact value: 3601000 USD

2018-01-01 – 2018-12-31: 3601000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 248,000
Exact value

Exact value: 248000 USD

2018-01-01 – 2018-12-31: 248000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.35 million
Calculation and evidence

3601000 − 248000 USD

Exact free cash flow: 3353000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-10-01 – 2019-09-30
−USD 1.09 million
Exact value

Exact value: -1086138 USD

2018-10-01 – 2019-09-30: -1086138 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Exact value

Exact value: -1953021 USD

2018-10-01 – 2019-09-30: -1953021 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 5.51 million
Exact value

Exact value: -5512000 USD

2019-01-01 – 2019-12-31: -5512000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.45 million
Exact value

Exact value: 6453000 USD

2019-01-01 – 2019-12-31: 6453000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1413000 USD

2019-01-01 – 2019-12-31: 1413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.04 million
Calculation and evidence

6453000 − 1413000 USD

Exact free cash flow: 5040000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 26.81 million
Exact value

Exact value: -26810000 USD

2020-01-01 – 2020-12-31: -26810000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.32 million
Exact value

Exact value: -12322000 USD

2020-01-01 – 2020-12-31: -12322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 414,000
Exact value

Exact value: 414000 USD

2020-01-01 – 2020-12-31: 414000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.74 million
Calculation and evidence

-12322000 − 414000 USD

Exact free cash flow: -12736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 34 million
Exact value

Exact value: -33997000 USD

2021-01-01 – 2021-12-31: -33997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.93 million
Exact value

Exact value: -11932000 USD

2021-01-01 – 2021-12-31: -11932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1857000 USD

2021-01-01 – 2021-12-31: 1857000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.79 million
Calculation and evidence

-11932000 − 1857000 USD

Exact free cash flow: -13789000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 98.53 million
Exact value

Exact value: -98528000 USD

2022-01-01 – 2022-12-31: -98528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 690,000
Exact value

Exact value: 690000 USD

2022-01-01 – 2022-12-31: 690000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2101000 USD

2022-01-01 – 2022-12-31: 2101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Calculation and evidence

690000 − 2101000 USD

Exact free cash flow: -1411000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 1,613 latest values · 1,613 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001719489, 1719489, GIG, GIG.U, edgar:1719489

Also known as GIGCAPITAL, INC., GigCapital, Inc., KALEYRA, INC., Kaleyra, Inc.