Transphorm, Inc.

EDGAR

38 filing records in this dataset, filed from 2017-11-14 to 2024-04-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.67 million USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-191.03%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -8921000 USD Source
  • Revenue: 4670000 USD Source

Operating cash flow

-1.52 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14400000 USD Source
  • Operating Cash Flow: -12880000 USD Source

Free cash flow

-1.55 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14400000 USD Source
  • Operating Cash Flow: -12880000 USD Source
  • Capital Expenditure: 623000 USD Source
  • Capital Expenditure: 590000 USD Source
Cash and cash equivalents
8 million USD Source
Exact value

8000000 USD

Long-term debt including current maturities
12.2 million USD Source
Exact value

12180000 USD

Shares outstanding
63.2 million shares Source
Exact value

63195948 shares

Reported share-count change

11.14% · 6.33 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 56861743 shares · 2022-12-31· Source
  • 63195948 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

18.8 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 16511000 USD · 2022-04-01 – 2023-03-31 Source
  • Revenue: 13319000 USD · 2022-04-01 – 2022-12-31 Source
  • Revenue: 5883000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 5010000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 4670000 USD · 2023-10-01 – 2023-12-31 Source

Net income

-33.4 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Net income: -30600000 USD · 2022-04-01 – 2023-03-31 Source
  • Net income: -21808000 USD · 2022-04-01 – 2022-12-31 Source
  • Net income: -7447000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -7129000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -10001000 USD · 2023-10-01 – 2023-12-31 Source

Capital expenditure

1.93 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Capital expenditure: 6936000 USD · 2022-04-01 – 2023-03-31 Source
  • Capital expenditure: 5633000 USD · 2022-04-01 – 2022-12-31 Source
  • Capital expenditure: 0 USD · 2023-04-01 – 2023-06-30 Source
  • Capital expenditure: 590000 USD · 2023-04-01 – 2023-09-30 Source
  • Capital expenditure: 0 USD · 2023-04-01 – 2023-06-30 Source
  • Capital expenditure: 623000 USD · 2023-04-01 – 2023-12-31 Source
  • Capital expenditure: 590000 USD · 2023-04-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-04-26.

Financial data available through: 2023-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2023-03-31
  • Operating income: 7 of 11 periods available· newest 2023-03-31
  • Net income: 7 of 11 periods available· newest 2023-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2023-03-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-03-31
  • Total assets: 5 of 11 periods available· newest 2023-03-31
  • Total liabilities: 5 of 11 periods available· newest 2023-03-31
  • Current assets: 5 of 11 periods available· newest 2023-03-31
  • Current liabilities: 5 of 11 periods available· newest 2023-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2023-03-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2023-03-31
  • Shares outstanding: 5 of 11 periods available· newest 2023-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.3%

    Prior period

    USD 24.05 million

    –

    Current period

    USD 16.51 million

    –

    Exact inputs and evidence

    16511000 − 24050000 = -7539000 USD

    24050000 USD · 2021-04-01 – 2022-03-31

    Inspect prior input Prior source

    16511000 USD · 2022-04-01 – 2023-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 20.37 million

    Prior period

    −USD 10.24 million

    –

    Current period

    −USD 30.6 million

    –

    Exact inputs and evidence

    -30600000 − -10235000 = -20365000 USD

    -10235000 USD · 2021-04-01 – 2022-03-31

    Inspect prior input Prior source

    -30600000 USD · 2022-04-01 – 2023-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.76 million

    Prior period

    −USD 19.74 million

    –

    Current period

    −USD 26.5 million

    –

    Exact inputs and evidence

    -26500000 − -19736000 = -6764000 USD

    -19736000 USD · 2021-04-01 – 2022-03-31

    Inspect prior input Prior source

    -26500000 USD · 2022-04-01 – 2023-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,065.7%

    Prior period

    USD 595,000

    –

    Current period

    USD 6.94 million

    –

    Exact inputs and evidence

    6936000 − 595000 = 6341000 USD

    595000 USD · 2021-04-01 – 2022-03-31

    Inspect prior input Prior source

    6936000 USD · 2022-04-01 – 2023-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-04-01 – 2023-03-31

  • Revenue USD 16.51 million 100% of revenue
  • Operating costs Derived USD 45.29 million 274% of revenue
  • Operating income −USD 28.78 million −174% of revenue
  • Tax, interest and other Derived USD 1.82 million 11% of revenue
  • Net income −USD 30.6 million −185% of revenue

Cash

  • Operating cash flow −USD 26.5 million −160% of revenue
  • Capital expenditure USD 6.94 million 42% of revenue
  • Free cash flow Derived −USD 33.44 million −203% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 1,664% of revenue.
  • 2020 Operating loss: operating costs were 200% of revenue.
  • 2021 Operating loss: operating costs were 218% of revenue.
  • 2022 Operating loss: operating costs were 141% of revenue.
  • 2023 Operating loss: operating costs were 274% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-01-01 – 2018-12-311400000 23295000 Derived -21895000 3903000 Derived -25798000 -18017000 Derived
Source
2020 2019-01-01 – 2019-12-3111900000 23819000 Derived -11919000 3364000 Derived -15283000 -12493000 Derived
Source
2021 2020-01-01 – 2020-12-3111400000 24797000 Derived -13397000 4512000 Derived -17909000 -14173000 Derived
Source
2022 2021-04-01 – 2022-03-3124050000 33946000 Derived -9896000 339000 Derived -10235000 -20331000 Derived
Source
2023 2022-04-01 – 2023-03-3116511000 45288000 Derived -28777000 1823000 Derived -30600000 -33436000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.5M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.0M19.5M13.0M6.5M0.020192020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue1400000
2020Revenue11900000
2021Revenue11400000
2022Revenue24050000
2023Revenue16511000

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.3% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.813%586%359%133%-94%20192020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year750%
2021Year over year-4.2%
2022Year over yearNo prior comparable period
2023Year over year-31.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -174.3% 2023
Net margin -185.3% 2023
Free cash flow margin -202.5% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147%-387%-921%-1,456%-1,990%20192020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-1,563.9%
2020Operating margin-100.2%
2021Operating margin-117.5%
2022Operating margin-41.1%
2023Operating margin-174.3%
2019Net margin-1,842.7%
2020Net margin-128.4%
2021Net margin-157.1%
2022Net margin-42.6%
2023Net margin-185.3%
2019Free cash flow margin-1,286.9%
2020Free cash flow margin-105%
2021Free cash flow margin-124.3%
2022Free cash flow margin-84.5%
2023Free cash flow margin-202.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -26.5M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-5.6M-13.3M-20.9M-28.6M20192020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-17685000
2020Operating cash flow-12290000
2021Operating cash flow-14115000
2022Operating cash flow-19736000
2023Operating cash flow-26500000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -33.4M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M-7.0M-16.7M-26.4M-36.1M20192020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-18017000
2020Free cash flow-12493000
2021Free cash flow-14173000
2022Free cash flow-20331000
2023Free cash flow-33436000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.9% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.493%370%247%123%0%20192020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets308.4%
2020Liabilities / assets456.6%
2021Liabilities / assets189.3%
2022Liabilities / assets35.5%
2023Liabilities / assets55.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.15×6.87×4.58×2.29×0.00×20192020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.29×
2020Current assets / current liabilities0.26×
2021Current assets / current liabilities0.68×
2022Current assets / current liabilities8.48×
2023Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2017-07-01 – 2018-06-30
−USD 44,429
Exact value

Exact value: -44429 USD

2017-07-01 – 2018-06-30: -44429 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,599
Exact value

Exact value: -44599 USD

2017-07-01 – 2018-06-30: -44599 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-01-01 – 2018-12-31
−USD 25.8 million
Exact value

Exact value: -25798000 USD

2018-01-01 – 2018-12-31: -25798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.69 million
Exact value

Exact value: -17685000 USD

2018-01-01 – 2018-12-31: -17685000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332,000
Exact value

Exact value: 332000 USD

2018-01-01 – 2018-12-31: 332000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.02 million
Calculation and evidence

-17685000 − 332000 USD

Exact free cash flow: -18017000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2018-07-01 – 2019-06-30
−USD 48,626
Exact value

Exact value: -48626 USD

2018-07-01 – 2019-06-30: -48626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,021
Exact value

Exact value: -43021 USD

2018-07-01 – 2019-06-30: -43021 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-01-01 – 2019-12-31
−USD 15.28 million
Exact value

Exact value: -15283000 USD

2019-01-01 – 2019-12-31: -15283000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.29 million
Exact value

Exact value: -12290000 USD

2019-01-01 – 2019-12-31: -12290000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203,000
Exact value

Exact value: 203000 USD

2019-01-01 – 2019-12-31: 203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.49 million
Calculation and evidence

-12290000 − 203000 USD

Exact free cash flow: -12493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-01-01 – 2020-12-31
−USD 17.91 million
Exact value

Exact value: -17909000 USD

2020-01-01 – 2020-12-31: -17909000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.12 million
Exact value

Exact value: -14115000 USD

2020-01-01 – 2020-12-31: -14115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,000
Exact value

Exact value: 58000 USD

2020-01-01 – 2020-12-31: 58000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.17 million
Calculation and evidence

-14115000 − 58000 USD

Exact free cash flow: -14173000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-04-01 – 2022-03-31
−USD 10.24 million
Exact value

Exact value: -10235000 USD

2021-04-01 – 2022-03-31: -10235000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.74 million
Exact value

Exact value: -19736000 USD

2021-04-01 – 2022-03-31: -19736000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 595,000
Exact value

Exact value: 595000 USD

2021-04-01 – 2022-03-31: 595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.33 million
Calculation and evidence

-19736000 − 595000 USD

Exact free cash flow: -20331000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-04-01 – 2023-03-31
−USD 30.6 million
Exact value

Exact value: -30600000 USD

2022-04-01 – 2023-03-31: -30600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.5 million
Exact value

Exact value: -26500000 USD

2022-04-01 – 2023-03-31: -26500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.94 million
Exact value

Exact value: 6936000 USD

2022-04-01 – 2023-03-31: 6936000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.44 million
Calculation and evidence

-26500000 − 6936000 USD

Exact free cash flow: -33436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 1,781 latest values · 1,781 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001715768, 1715768, TGAN, cik0001715768, edgar:1715768

Also known as PENINSULA ACQUISITION CORPORATION, Peninsula Acquisition Corp, Peninsula Acquisition Corp., Transphorm, Inc.