Newater Technology, Inc.

EDGAR

42 filing records in this dataset, filed from 2017-04-18 to 2021-07-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

51.2 million USD

2020 · USD

Exact inputs and evidence

Operating margin

13.73%

2020 · %

Exact inputs and evidence
  • Operating Income: 7023475 USD Source
  • Revenue: 51158766 USD Source

Operating cash flow

-22.6 million USD

2020 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22632721 USD Source

Free cash flow

-24 million USD

2020 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22632721 USD Source
  • Capital Expenditure: 1355101 USD Source
Cash and cash equivalents
4.46 million USD Source
Exact value

4462530 USD

Long-term debt including current maturities
13.3 million USD Source
Exact value

13347027 USD

Shares outstanding
10.8 million shares Source
Exact value

10809000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10809000 shares · 2019-12-31· Source
  • 10809000 shares · 2020-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-07-13.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2020-12-31
  • Operating income: 6 of 11 periods available· newest 2020-12-31
  • Net income: 6 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2020-12-31
  • Total assets: 5 of 11 periods available· newest 2020-12-31
  • Total liabilities: 5 of 11 periods available· newest 2020-12-31
  • Current assets: 5 of 11 periods available· newest 2020-12-31
  • Current liabilities: 5 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2019-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.2%

    Prior period

    USD 37.57 million

    –

    Current period

    USD 51.16 million

    –

    Exact inputs and evidence

    51158766 − 37573992 = 13584774 USD

    37573992 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    51158766 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +29%

    Prior period

    USD 4.31 million

    –

    Current period

    USD 5.56 million

    –

    Exact inputs and evidence

    5562761 − 4311547 = 1251214 USD

    4311547 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    5562761 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -270.3%

    Prior period

    USD 13.29 million

    –

    Current period

    −USD 22.63 million

    –

    Exact inputs and evidence

    -22632721 − 13291596 = -35924317 USD

    13291596 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -22632721 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.5%

    Prior period

    USD 2.32 million

    –

    Current period

    USD 1.36 million

    –

    Exact inputs and evidence

    1355101 − 2316967 = -961866 USD

    2316967 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    1355101 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 51.16 million 100% of revenue
  • Cost of revenue USD 30.99 million 61% of revenue
  • Operating expenses USD 13.14 million 26% of revenue
  • Operating income USD 7.02 million 14% of revenue
  • Tax, interest and other Derived USD 1.46 million 2.9% of revenue
  • Net income USD 5.56 million 11% of revenue

Cash

  • Operating cash flow −USD 22.63 million −44% of revenue
  • Capital expenditure USD 1.36 million 2.6% of revenue
  • Free cash flow Derived −USD 23.99 million −47% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 14%77%
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 10%89%
  • 2018 15%81%
  • 2019 11%85%
  • 2020 11%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-316978254 5407184 Derived 1571070 625493 Derived 945577 -4176834 Derived
Source
2016 2016-01-01 – 2016-12-3112279721 10885294 Derived 1394427 -1039293 Derived 2433720 -730296 Derived
Source
2017 2017-01-01 – 2017-12-3125339497 22652215 Derived 2687282 96351 Derived 2590931 -4672061 Derived
Source
2018 2018-01-01 – 2018-12-3147040704 38169248 Derived 8871456 1660027 Derived 7211429 -7895282 Derived
Source
2019 2019-01-01 – 2019-12-3137573992 31832664 Derived 5741328 1429781 Derived 4311547 10974629 Derived
Source
2020 2020-01-01 – 2020-12-3151158766 44135291 Derived 7023475 1460714 Derived 5562761 -23987822 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51.2M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.3M41.4M27.6M13.8M0.0201520182020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue6978254
2016Revenue12279721
2017Revenue25339497
2018Revenue47040704
2019Revenue37573992
2020Revenue51158766

Revenue growth

Change in revenue from the same financial period one year earlier.

36.2% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%80%43%6%-30%201520182020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year76%
2017Year over year106.4%
2018Year over year85.6%
2019Year over year-20.1%
2020Year over year36.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.7% 2020
Net margin 10.9% 2020
Free cash flow margin -46.9% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%11%-15%-41%-67%201520182020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin22.5%
2016Operating margin11.4%
2017Operating margin10.6%
2018Operating margin18.9%
2019Operating margin15.3%
2020Operating margin13.7%
2015Net margin13.6%
2016Net margin19.8%
2017Net margin10.2%
2018Net margin15.3%
2019Net margin11.5%
2020Net margin10.9%
2015Free cash flow margin-59.9%
2016Free cash flow margin-5.9%
2017Free cash flow margin-18.4%
2018Free cash flow margin-16.8%
2019Free cash flow margin29.2%
2020Free cash flow margin-46.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -22.6M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2M5.7M-4.7M-15.1M-25.5M201520182020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-2958430
2016Operating cash flow-663655
2017Operating cash flow-3189701
2018Operating cash flow-2383550
2019Operating cash flow13291596
2020Operating cash flow-22632721

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -24M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8M3.6M-6.5M-16.6M-26.8M201520182020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow-4176834
2016Free cash flow-730296
2017Free cash flow-4672061
2018Free cash flow-7895282
2019Free cash flow10974629
2020Free cash flow-23987822

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.3% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%49%33%16%0%2015-12-3120182020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets38.9%
2017Liabilities / assets53.7%
2018Liabilities / assets56.2%
2019Liabilities / assets60.3%
2020Liabilities / assets58.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.67×1.11×0.56×0.00×2015-12-3120182020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities2.06×
2017Current assets / current liabilities1.3×
2018Current assets / current liabilities1.31×
2019Current assets / current liabilities1.03×
2020Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 945,577
Exact value

Exact value: 945577 USD

2015-01-01 – 2015-12-31: 945577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.96 million
Exact value

Exact value: -2958430 USD

2015-01-01 – 2015-12-31: -2958430 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1218404 USD

2015-01-01 – 2015-12-31: 1218404 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.18 million
Calculation and evidence

-2958430 − 1218404 USD

Exact free cash flow: -4176834 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 2.43 million
Exact value

Exact value: 2433720 USD

2016-01-01 – 2016-12-31: 2433720 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 663,655
Exact value

Exact value: -663655 USD

2016-01-01 – 2016-12-31: -663655 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,641
Exact value

Exact value: 66641 USD

2016-01-01 – 2016-12-31: 66641 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 730,296
Calculation and evidence

-663655 − 66641 USD

Exact free cash flow: -730296 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 2.59 million
Exact value

Exact value: 2590931 USD

2017-01-01 – 2017-12-31: 2590931 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Exact value

Exact value: -3189701 USD

2017-01-01 – 2017-12-31: -3189701 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1482360 USD

2017-01-01 – 2017-12-31: 1482360 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.67 million
Calculation and evidence

-3189701 − 1482360 USD

Exact free cash flow: -4672061 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 7.21 million
Exact value

Exact value: 7211429 USD

2018-01-01 – 2018-12-31: 7211429 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.38 million
Exact value

Exact value: -2383550 USD

2018-01-01 – 2018-12-31: -2383550 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.51 million
Exact value

Exact value: 5511732 USD

2018-01-01 – 2018-12-31: 5511732 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.9 million
Calculation and evidence

-2383550 − 5511732 USD

Exact free cash flow: -7895282 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 4.31 million
Exact value

Exact value: 4311547 USD

2019-01-01 – 2019-12-31: 4311547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.29 million
Exact value

Exact value: 13291596 USD

2019-01-01 – 2019-12-31: 13291596 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Exact value

Exact value: 2316967 USD

2019-01-01 – 2019-12-31: 2316967 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.97 million
Calculation and evidence

13291596 − 2316967 USD

Exact free cash flow: 10974629 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 5.56 million
Exact value

Exact value: 5562761 USD

2020-01-01 – 2020-12-31: 5562761 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.63 million
Exact value

Exact value: -22632721 USD

2020-01-01 – 2020-12-31: -22632721 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1355101 USD

2020-01-01 – 2020-12-31: 1355101 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.99 million
Calculation and evidence

-22632721 − 1355101 USD

Exact free cash flow: -23987822 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 361 latest values · 361 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001678022, 1678022, NEWA, edgar:1678022

Also known as Newater Technology, Inc.