Revenue
200 million USD
2018 · USD
Exact inputs and evidence
- Revenue: 200354000 USD Source
61 filing records in this dataset, filed from 2014-12-19 to 2019-05-02. Reported financial figures are available; chart coverage varies by period.
3487000 USD
839104000 USD
44005370 shares
0.10% · 44.5 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
62.6 million USD
2018-04-01 – 2019-03-31
127 million USD
2018-04-01 – 2019-03-31
66.2 million USD
2018-04-01 – 2019-03-31
60.3 million USD
2018-04-01 – 2019-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-05-02.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 134.56 million
–
Current period
USD 200.35 million
–
200354000 − 134562000 = 65792000 USD
134562000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source200354000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.3 million
–
Current period
USD 61.67 million
–
61670000 − 12302000 = 49368000 USD
12302000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source61670000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 117.58 million
–
Current period
USD 124.97 million
–
124970000 − 117582000 = 7388000 USD
117582000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source124970000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 184.44 million
–
Current period
USD 69.85 million
–
69850000 − 184435000 = -114585000 USD
184435000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source69850000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 151203000 | 104817000 Derived | 46386000 | 33119000 Derived | 13267000 | -133363000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 172099000 | 68556000 Derived | 103543000 | 53589000 Derived | 49954000 | -108178000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 134562000 | 76338000 Derived | 58224000 | 45922000 Derived | 12302000 | -66853000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 200354000 | 78778000 Derived | 121576000 | 59906000 Derived | 61670000 | 55120000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 151203000 |
|
| 2016 | Revenue | 172099000 |
|
| 2017 | Revenue | 134562000 |
|
| 2018 | Revenue | 200354000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 13.8% |
|
| 2017 | Year over year | -21.8% |
|
| 2018 | Year over year | 48.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | 30.7% |
|
| 2016 | Operating margin | 60.2% |
|
| 2017 | Operating margin | 43.3% |
|
| 2018 | Operating margin | 60.7% |
|
| 2015 | Net margin | 8.8% |
|
| 2016 | Net margin | 29% |
|
| 2017 | Net margin | 9.1% |
|
| 2018 | Net margin | 30.8% |
|
| 2015 | Free cash flow margin | -88.2% |
|
| 2016 | Free cash flow margin | -62.9% |
|
| 2017 | Free cash flow margin | -49.7% |
|
| 2018 | Free cash flow margin | 27.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | 105794000 |
|
| 2016 | Operating cash flow | 123134000 |
|
| 2017 | Operating cash flow | 117582000 |
|
| 2018 | Operating cash flow | 124970000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -133363000 |
|
| 2016 | Free cash flow | -108178000 |
|
| 2017 | Free cash flow | -66853000 |
|
| 2018 | Free cash flow | 55120000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 43.8% |
|
| 2016 | Liabilities / assets | 49.7% |
|
| 2017 | Liabilities / assets | 54.8% |
|
| 2018 | Liabilities / assets | 54.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0.49× |
|
| 2016 | Current assets / current liabilities | 0.3× |
|
| 2017 | Current assets / current liabilities | 0.32× |
|
| 2018 | Current assets / current liabilities | 0.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | USD 32.12 million Exact valueExact value: 32122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.32 million Exact valueExact value: 21321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 390.28 million Exact valueExact value: 390283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 368.96 million Calculation and evidence21321000 − 390283000 USD Exact free cash flow: -368962000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 22.9 million Exact valueExact value: 22898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.5 million Exact valueExact value: 82500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 210.79 million Exact valueExact value: 210791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 128.29 million Calculation and evidence82500000 − 210791000 USD Exact free cash flow: -128291000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 13.27 million Exact valueExact value: 13267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.79 million Exact valueExact value: 105794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 239.16 million Exact valueExact value: 239157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 133.36 million Calculation and evidence105794000 − 239157000 USD Exact free cash flow: -133363000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 49.95 million Exact valueExact value: 49954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 123.13 million Exact valueExact value: 123134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231.31 million Exact valueExact value: 231312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108.18 million Calculation and evidence123134000 − 231312000 USD Exact free cash flow: -108178000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 12.3 million Exact valueExact value: 12302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.58 million Exact valueExact value: 117582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184.44 million Exact valueExact value: 184435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66.85 million Calculation and evidence117582000 − 184435000 USD Exact free cash flow: -66853000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 61.67 million Exact valueExact value: 61670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.97 million Exact valueExact value: 124970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.85 million Exact valueExact value: 69850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.12 million Calculation and evidence124970000 − 69850000 USD Exact free cash flow: 55120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 1,327 latest values · 1,327 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001506401, 1506401, HIFR, edgar:1506401
Also known as ELECTRIC INFRASTRUCTURE ALLIANCE OF AMERICA, L.L.C., InfraREIT L.L.C., InfraREIT, Inc., InfraREIT, L.L.C.