Revenue
7 million USD
2014 Q2 · USD
Exact inputs and evidence
- Revenue: 7000772 USD Source
17 filing records in this dataset, filed from 2010-11-12 to 2014-11-14. Reported financial figures are available; chart coverage varies by period.
7 million USD
2014 Q2 · USD
-27.96%
2014 Q2 · %
775 thousand USD
2014 Q2 · USD
-1.39 million USD
2014 Q2 · USD
311182 USD
19995701 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
33.5 million USD
2013-07-01 – 2014-06-30
-31.6 million USD
2013-07-01 – 2014-06-30
4.88 million USD
2013-07-01 – 2014-06-30
3.9 million USD
2013-07-01 – 2014-06-30
976 thousand USD
2013-07-01 – 2014-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-11-14.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 84.76 million
–
Current period
USD 41.54 million
–
41539221 − 84758095 = -43218874 USD
84758095 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source41539221 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.04 million
–
Current period
−USD 6.83 million
–
-6833543 − 5035144 = -11868687 USD
5035144 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-6833543 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.78 million
–
Current period
USD 2.36 million
–
2357882 − -4776401 = 7134283 USD
-4776401 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source2357882 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.41 million
–
Current period
USD 1.33 million
–
1330478 − 1414476 = -83998 USD
1414476 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source1330478 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 63413140 | 53872281 Derived | 9540859 | 2302948 Derived | 7237911 | 1005744 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 94380406 | 78273149 Derived | 16107257 | 4797689 Derived | 11309568 | -9665334 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 84758095 | 75128252 Derived | 9629843 | 4594699 Derived | 5035144 | -6190877 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 41539221 | 44833427 Derived | -3294206 | 3539337 Derived | -6833543 | 1027404 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 63413140 |
|
| 2011 | Revenue | 94380406 |
|
| 2012 | Revenue | 84758095 |
|
| 2013 | Revenue | 41539221 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 48.8% |
|
| 2012 | Year over year | -10.2% |
|
| 2013 | Year over year | -51% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 15% |
|
| 2011 | Operating margin | 17.1% |
|
| 2012 | Operating margin | 11.4% |
|
| 2013 | Operating margin | -7.9% |
|
| 2010 | Net margin | 11.4% |
|
| 2011 | Net margin | 12% |
|
| 2012 | Net margin | 5.9% |
|
| 2013 | Net margin | -16.5% |
|
| 2010 | Free cash flow margin | 1.6% |
|
| 2011 | Free cash flow margin | -10.2% |
|
| 2012 | Free cash flow margin | -7.3% |
|
| 2013 | Free cash flow margin | 2.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 3421709 |
|
| 2011 | Operating cash flow | -7530794 |
|
| 2012 | Operating cash flow | -4776401 |
|
| 2013 | Operating cash flow | 2357882 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 1005744 |
|
| 2011 | Free cash flow | -9665334 |
|
| 2012 | Free cash flow | -6190877 |
|
| 2013 | Free cash flow | 1027404 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 71.1% |
|
| 2011 | Liabilities / assets | 69.9% |
|
| 2012 | Liabilities / assets | 65.3% |
|
| 2013 | Liabilities / assets | 68.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 1.11× |
|
| 2011 | Current assets / current liabilities | 1.2× |
|
| 2012 | Current assets / current liabilities | 1.31× |
|
| 2013 | Current assets / current liabilities | 1.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 7.24 million Exact valueExact value: 7237911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.42 million Exact valueExact value: 3421709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.42 million Exact valueExact value: 2415965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Calculation and evidence3421709 − 2415965 USD Exact free cash flow: 1005744 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 11.31 million Exact valueExact value: 11309568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.53 million Exact valueExact value: -7530794 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Exact valueExact value: 2134540 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.67 million Calculation and evidence-7530794 − 2134540 USD Exact free cash flow: -9665334 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 5.04 million Exact valueExact value: 5035144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.78 million Exact valueExact value: -4776401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1414476 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.19 million Calculation and evidence-4776401 − 1414476 USD Exact free cash flow: -6190877 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 6.83 million Exact valueExact value: -6833543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Exact valueExact value: 2357882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1330478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Calculation and evidence2357882 − 1330478 USD Exact free cash flow: 1027404 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 1,349 latest values · 1,349 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001501162, 1501162, ANNC, edgar:1501162
Also known as ANNEC GREEN REFRACTORIES CORP, Annec Green Refractories Corp, E-Band Media, Inc.