Toys R Us Property Co I, LLC

EDGAR

15 filing records in this dataset, filed from 2009-12-24 to 2013-06-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

73.4 million USD

2011-10-29 · USD

Exact inputs and evidence

Operating margin

55.54%

2011-10-29 · %

Exact inputs and evidence
  • Operating Income: 40751000 USD Source
  • Revenue: 73370000 USD Source
Cash and cash equivalents
80.3 million USD Source
Exact value

80308000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-06-18.

Financial data available through: 2011-01-29.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-01-29
  • Operating income: 3 of 11 periods available· newest 2011-01-29
  • Net income: 3 of 11 periods available· newest 2011-01-29
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2011-01-29
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2011-01-29
  • Current liabilities: 2 of 11 periods available· newest 2011-01-29
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.6%

    Prior period

    USD 276.63 million

    –

    Current period

    USD 286.72 million

    –

    Exact inputs and evidence

    286718000 − 276627000 = 10091000 USD

    276627000 USD · 2009-01-31 – 2010-01-30

    Inspect prior input Prior source

    286718000 USD · 2010-01-30 – 2011-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -21.8%

    Prior period

    USD 57.22 million

    –

    Current period

    USD 44.77 million

    –

    Exact inputs and evidence

    44768000 − 57217000 = -12449000 USD

    57217000 USD · 2009-01-31 – 2010-01-30

    Inspect prior input Prior source

    44768000 USD · 2010-01-30 – 2011-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-01-30 – 2011-01-29

  • Revenue USD 286.72 million 100% of revenue
  • Operating costs Derived USD 134.85 million 47% of revenue
  • Operating income USD 151.87 million 53% of revenue
  • Tax, interest and other Derived USD 107.1 million 37% of revenue
  • Net income USD 44.77 million 16% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 24%26%51%
  • 2010 21%30%49%
  • 2011 16%37%47%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-02-01 – 2009-01-31257579000 130489000 Derived 127090000 65828000 Derived 61262000 Unavailable
Source
2010 2009-01-31 – 2010-01-30276627000 135983000 Derived 140644000 83427000 Derived 57217000 Unavailable
Source
2011 2010-01-30 – 2011-01-29286718000 134849000 Derived 151869000 107101000 Derived 44768000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 286.7M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.309.7M232.2M154.8M77.4M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue257579000
2010Revenue276627000
2011Revenue286718000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.6% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%6.0%4.0%2.0%0.0%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year7.4%
2011Year over year3.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 53% 2011
Net margin 15.6% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin49.3%
2010Operating margin50.8%
2011Operating margin53%
2009Net margin23.8%
2010Net margin20.7%
2011Net margin15.6%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2011Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-01-31Liabilities / assetsNot reportedNo source recorded
2010-01-30Liabilities / assetsNot reported
2011-01-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.42× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.69×2.77×1.85×0.92×0.00×2009-01-3120102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-01-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities2.34×
2011Current assets / current liabilities3.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-02-01 – 2009-01-31
USD 61.26 million
Exact value

Exact value: 61262000 USD

2008-02-01 – 2009-01-31: 61262000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-01-31 – 2010-01-30
USD 57.22 million
Exact value

Exact value: 57217000 USD

2009-01-31 – 2010-01-30: 57217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2010-01-30 – 2011-01-29
USD 44.77 million
Exact value

Exact value: 44768000 USD

2010-01-30 – 2011-01-29: 44768000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001474301, 1474301, edgar:1474301