Revenue
73.4 million USD
2011-10-29 · USD
Exact inputs and evidence
- Revenue: 73370000 USD Source
15 filing records in this dataset, filed from 2009-12-24 to 2013-06-18. Explore the available filing history and original sources.
80308000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-06-18.
Financial data available through: 2011-01-29.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 276.63 million
–
Current period
USD 286.72 million
–
286718000 − 276627000 = 10091000 USD
276627000 USD · 2009-01-31 – 2010-01-30
Inspect prior input Prior source286718000 USD · 2010-01-30 – 2011-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 57.22 million
–
Current period
USD 44.77 million
–
44768000 − 57217000 = -12449000 USD
57217000 USD · 2009-01-31 – 2010-01-30
Inspect prior input Prior source44768000 USD · 2010-01-30 – 2011-01-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-02-01 – 2009-01-31 | 257579000 | 130489000 Derived | 127090000 | 65828000 Derived | 61262000 | Unavailable | Source
|
| 2010 2009-01-31 – 2010-01-30 | 276627000 | 135983000 Derived | 140644000 | 83427000 Derived | 57217000 | Unavailable | Source
|
| 2011 2010-01-30 – 2011-01-29 | 286718000 | 134849000 Derived | 151869000 | 107101000 Derived | 44768000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 257579000 |
|
| 2010 | Revenue | 276627000 |
|
| 2011 | Revenue | 286718000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 7.4% |
|
| 2011 | Year over year | 3.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 49.3% |
|
| 2010 | Operating margin | 50.8% |
|
| 2011 | Operating margin | 53% |
|
| 2009 | Net margin | 23.8% |
|
| 2010 | Net margin | 20.7% |
|
| 2011 | Net margin | 15.6% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | Not reported | No source recorded |
| 2011 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable | No source recorded |
| 2011 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-01-30 | Liabilities / assets | Not reported |
|
| 2011-01-29 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 2.34× |
|
| 2011 | Current assets / current liabilities | 3.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-02-01 – 2009-01-31 | USD 61.26 million Exact valueExact value: 61262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-01-31 – 2010-01-30 | USD 57.22 million Exact valueExact value: 57217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2010-01-30 – 2011-01-29 | USD 44.77 million Exact valueExact value: 44768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001474301, 1474301, edgar:1474301