Revenue
11.4 million USD
1999-04-30 · USD
14 filing records in this dataset, filed from 1996-08-15 to 1999-07-13. Explore the available filing history and original sources.
11.4 million USD
1999-04-30 · USD
3.18%
1999-04-30 · %
1.16 million USD
1999-04-30 · USD
80727 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
39.1 million USD
1998-05-01 – 1999-04-30
890 thousand USD
1998-05-01 – 1999-04-30
1.33 million USD
1998-05-01 – 1999-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-07-13.
Financial data available through: 1999-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 36.03 million
–
Current period
USD 39.15 million
–
39146987 − 36025591 = 3121396 USD
36025591 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source39146987 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.34 million
–
Current period
USD 889,545
–
889545 − 1344629 = -455084 USD
1344629 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source889545 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.29 million
–
Current period
USD 1.33 million
–
1329161 − 1285804 = 43357 USD
1285804 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source1329161 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 371,474
–
Current period
USD 1.36 million
–
1360238 − 371474 = 988764 USD
371474 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source1360238 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-04-22 – 1994-04-21 | 23593053 | Unavailable | Unavailable | Unavailable | 1000165 | 877876 Derived | Source
|
| 1995 1994-04-22 – 1995-04-21 | 27348921 | Unavailable | Unavailable | Unavailable | 823921 | -78832 Derived | Source
|
| 1995 1994-05-01 – 1995-04-30 | 27348921 | 26261505 Derived | 1087416 | 263495 Derived | 823921 | -19026 Derived | Source
|
| 1996 1995-04-22 – 1996-04-21 | 25749645 | Unavailable | Unavailable | Unavailable | 664674 | -87515 Derived | Source
|
| 1996 1995-05-01 – 1996-04-30 | 25749645 | 25347762 Derived | 401883 | -262791 Derived | 664674 | -158325 Derived | Source
|
| 1997 1996-05-01 – 1997-04-30 | 28590285 | 27954298 Derived | 635987 | 306443 Derived | 329544 | 900765 Derived | Source
|
| 1998 1997-05-01 – 1998-04-30 | 36025591 | 34435948 Derived | 1589643 | 245014 Derived | 1344629 | 914330 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 39146987 | 37672297 Derived | 1474690 | 585145 Derived | 889545 | -31077 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 23593053 |
|
| 1995 | Revenue | 27348921 |
|
| 1995 | Revenue | 27348921 |
|
| 1996 | Revenue | 25749645 |
|
| 1996 | Revenue | 25749645 |
|
| 1997 | Revenue | 28590285 |
|
| 1998 | Revenue | 36025591 |
|
| 1999 | Revenue | 39146987 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 15.9% |
|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -5.8% |
|
| 1996 | Year over year | -5.8% |
|
| 1997 | Year over year | 11% |
|
| 1998 | Year over year | 26% |
|
| 1999 | Year over year | 8.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-04-21 | Operating margin | Not reported |
|
| 1995-04-21 | Operating margin | Not reported |
|
| 1995 | Operating margin | 4% |
|
| 1996-04-21 | Operating margin | Not reported |
|
| 1996 | Operating margin | 1.6% |
|
| 1997 | Operating margin | 2.2% |
|
| 1998 | Operating margin | 4.4% |
|
| 1999 | Operating margin | 3.8% |
|
| 1994 | Net margin | 4.2% |
|
| 1995 | Net margin | 3% |
|
| 1995 | Net margin | 3% |
|
| 1996 | Net margin | 2.6% |
|
| 1996 | Net margin | 2.6% |
|
| 1997 | Net margin | 1.2% |
|
| 1998 | Net margin | 3.7% |
|
| 1999 | Net margin | 2.3% |
|
| 1994 | Free cash flow margin | 3.7% |
|
| 1995 | Free cash flow margin | -0.3% |
|
| 1995 | Free cash flow margin | -0.1% |
|
| 1996 | Free cash flow margin | -0.3% |
|
| 1996 | Free cash flow margin | -0.6% |
|
| 1997 | Free cash flow margin | 3.2% |
|
| 1998 | Free cash flow margin | 2.5% |
|
| 1999 | Free cash flow margin | -0.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1048308 |
|
| 1995 | Operating cash flow | 207863 |
|
| 1995 | Operating cash flow | 267669 |
|
| 1996 | Operating cash flow | 45589 |
|
| 1996 | Operating cash flow | -25221 |
|
| 1997 | Operating cash flow | 996115 |
|
| 1998 | Operating cash flow | 1285804 |
|
| 1999 | Operating cash flow | 1329161 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 877876 |
|
| 1995 | Free cash flow | -78832 |
|
| 1995 | Free cash flow | -19026 |
|
| 1996 | Free cash flow | -87515 |
|
| 1996 | Free cash flow | -158325 |
|
| 1997 | Free cash flow | 900765 |
|
| 1998 | Free cash flow | 914330 |
|
| 1999 | Free cash flow | -31077 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-04-21 | Liabilities / assets | Not reported | No source recorded |
| 1995-04-21 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 86.7% |
|
| 1996 | Liabilities / assets | 76.9% |
|
| 1996 | Liabilities / assets | 76.9% |
|
| 1997 | Liabilities / assets | 69% |
|
| 1998 | Liabilities / assets | 44.3% |
|
| 1999-04-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-04-21 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-04-21 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.41× |
|
| 1996 | Current assets / current liabilities | 1.66× |
|
| 1996 | Current assets / current liabilities | 1.66× |
|
| 1997 | Current assets / current liabilities | 1.37× |
|
| 1998 | Current assets / current liabilities | 1.52× |
|
| 1999-04-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-04-22 – 1994-04-21 | USD 1 million Exact valueExact value: 1000165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1048308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 170,432 Exact valueExact value: 170432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 877,876 Calculation and evidence1048308 − 170432 USD Exact free cash flow: 877876 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-22 – 1995-04-21 | USD 823,921 Exact valueExact value: 823921 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207,863 Exact valueExact value: 207863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 286,695 Exact valueExact value: 286695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78,832 Calculation and evidence207863 − 286695 USD Exact free cash flow: -78832 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-05-01 – 1995-04-30 | USD 823,921 Exact valueExact value: 823921 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267,669 Exact valueExact value: 267669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 286,695 Exact valueExact value: 286695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,026 Calculation and evidence267669 − 286695 USD Exact free cash flow: -19026 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-22 – 1996-04-21 | USD 664,674 Exact valueExact value: 664674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,589 Exact valueExact value: 45589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133,104 Exact valueExact value: 133104 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87,515 Calculation and evidence45589 − 133104 USD Exact free cash flow: -87515 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-05-01 – 1996-04-30 | USD 664,674 Exact valueExact value: 664674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25,221 Exact valueExact value: -25221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133,104 Exact valueExact value: 133104 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 158,325 Calculation and evidence-25221 − 133104 USD Exact free cash flow: -158325 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-05-01 – 1997-04-30 | USD 329,544 Exact valueExact value: 329544 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 996,115 Exact valueExact value: 996115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,350 Exact valueExact value: 95350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 900,765 Calculation and evidence996115 − 95350 USD Exact free cash flow: 900765 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-01 – 1998-04-30 | USD 1.34 million Exact valueExact value: 1344629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1285804 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 371,474 Exact valueExact value: 371474 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 914,330 Calculation and evidence1285804 − 371474 USD Exact free cash flow: 914330 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | USD 889,545 Exact valueExact value: 889545 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1329161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1360238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31,077 Calculation and evidence1329161 − 1360238 USD Exact free cash flow: -31077 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000014611, 14611, edgar:14611