3DICON CORP

EDGAR

72 filing records in this dataset, filed from 2007-08-17 to 2024-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2017 Q3 · USD

Exact inputs and evidence

Operating cash flow

-84.1 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -541524 USD Source
  • Operating Cash Flow: -457459 USD Source

Free cash flow

-84.1 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -541524 USD Source
  • Operating Cash Flow: -457459 USD Source
  • Capital Expenditure: 2268 USD Source
  • Capital Expenditure: 2268 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
1.49 million USD Source
Exact value

1485617 USD

Shares outstanding
337 million shares Source
Exact value

336738361 shares

Reported share-count change

18.91% · 53.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 283175872 shares · 2023-06-30· Source
  • 336738361 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 0 USD · 2016-01-01 – 2016-12-31 Source
  • Revenue: 0 USD · 2016-01-01 – 2016-09-30 Source
  • Revenue: 0 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 0 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 0 USD · 2017-07-01 – 2017-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-12-31
  • Total assets: 8 of 11 periods available· newest 2023-12-31
  • Total liabilities: 8 of 11 periods available· newest 2023-12-31
  • Current assets: 8 of 11 periods available· newest 2023-12-31
  • Current liabilities: 8 of 11 periods available· newest 2023-12-31
  • cash and cash equivalents: No compatible figures in this window
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 555,685

    Prior period

    −USD 2.86 million

    –

    Current period

    −USD 2.31 million

    –

    Exact inputs and evidence

    -2307639 − -2863324 = 555685 USD

    -2863324 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -2307639 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 29,916

    Prior period

    −USD 1.85 million

    –

    Current period

    −USD 1.82 million

    –

    Exact inputs and evidence

    -1818976 − -1848892 = 29916 USD

    -1848892 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -1818976 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.1%

    Prior period

    USD 80,265

    –

    Current period

    USD 52,862

    –

    Exact inputs and evidence

    52862 − 80265 = -27403 USD

    80265 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    52862 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 744,851

Cash

  • Operating cash flow −USD 572,800
  • Capital expenditure USD 0
  • Free cash flow Derived −USD 572,800

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3148396 UnavailableUnavailableUnavailable-1482049 -1062939 Derived
Source
2014 2014-01-01 – 2014-12-3185748 UnavailableUnavailableUnavailable-1253704 Unavailable
Source
2015 2015-01-01 – 2015-12-315122 UnavailableUnavailableUnavailable-900415 Unavailable
Source
2016 2016-01-01 – 2016-12-310 UnavailableUnavailableUnavailable-744851 -572800 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92.6K69.5K46.3K23.2K0.02013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue48396
2014Revenue85748
2015Revenue5122
2016Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%40%-11%-63%-114%2013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year77.2%
2015Year over year-94%
2016Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -17,579.4% 2015
Free cash flow margin -2,196.3% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,406%-3,692%-8,790%-13,888%-18,986%2013-12-312014-12-312015-12-312016-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2013Net margin-3,062.3%
2014Net margin-1,462.1%
2015Net margin-17,579.4%
2016Net marginNot reported
2013Free cash flow margin-2,196.3%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -572.8K 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.0K-223.2K-531.5K-839.7K-1.1M2013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-1062939
2014Operating cash flow-650414
2015Operating cash flow-142491
2016Operating cash flow-572800

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -572.8K 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.0K-223.2K-531.5K-839.7K-1.1M2013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-1062939
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flow-572800

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.8% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,905%1,429%953%476%0%2013201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets856.6%
2014Liabilities / assets1,764.2%
2015Liabilities / assets691.1%
2016Liabilities / assets99.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.61×0.46×0.31×0.15×0.00×2013201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.09×
2014Current assets / current liabilities0.05×
2015Current assets / current liabilities0.57×
2016Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 1.48 million
Exact value

Exact value: -1482049 USD

2013-01-01 – 2013-12-31: -1482049 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1062939 USD

2013-01-01 – 2013-12-31: -1062939 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

-1062939 − 0 USD

Exact free cash flow: -1062939 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 1.25 million
Exact value

Exact value: -1253704 USD

2014-01-01 – 2014-12-31: -1253704 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 650,414
Exact value

Exact value: -650414 USD

2014-01-01 – 2014-12-31: -650414 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 900,415
Exact value

Exact value: -900415 USD

2015-01-01 – 2015-12-31: -900415 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 142,491
Exact value

Exact value: -142491 USD

2015-01-01 – 2015-12-31: -142491 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 744,851
Exact value

Exact value: -744851 USD

2016-01-01 – 2016-12-31: -744851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 572,800
Exact value

Exact value: -572800 USD

2016-01-01 – 2016-12-31: -572800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2016-01-01 – 2016-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 572,800
Calculation and evidence

-572800 − 0 USD

Exact free cash flow: -572800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 1.84 million
Exact value

Exact value: -1844982 USD

2020-01-01 – 2020-12-31: -1844982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Exact value

Exact value: -1352902 USD

2020-01-01 – 2020-12-31: -1352902 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 6.27 million
Exact value

Exact value: -6268939 USD

2021-01-01 – 2021-12-31: -6268939 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1114230 USD

2021-01-01 – 2021-12-31: -1114230 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2021-01-01 – 2021-12-31: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-1114230 − -0 USD

Exact free cash flow: -1114230 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 2.86 million
Exact value

Exact value: -2863324 USD

2022-01-01 – 2022-12-31: -2863324 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1848892 USD

2022-01-01 – 2022-12-31: -1848892 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80,265
Exact value

Exact value: 80265 USD

2022-01-01 – 2022-12-31: 80265 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.93 million
Calculation and evidence

-1848892 − 80265 USD

Exact free cash flow: -1929157 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 2.31 million
Exact value

Exact value: -2307639 USD

2023-01-01 – 2023-12-31: -2307639 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.82 million
Exact value

Exact value: -1818976 USD

2023-01-01 – 2023-12-31: -1818976 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,862
Exact value

Exact value: 52862 USD

2023-01-01 – 2023-12-31: 52862 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Calculation and evidence

-1818976 − 52862 USD

Exact free cash flow: -1871838 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

72 filings · 2,621 latest values · 2,607 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001375195, 1375195, CRTG, TDCP, crtg, edgar:1375195

Also known as 3DICON CORP, CORETEC GROUP INC., THE CORETEC GROUP INC.