Revenue
65.9 million Unit12
2015 Q2 · Unit12
Exact inputs and evidence
- Revenue: 65862000 Unit12 Source
19 filing records in this dataset, filed from 2012-01-05 to 2015-08-10. Reported financial figures are available; chart coverage varies by period.
65.9 million Unit12
2015 Q2 · Unit12
-23.22%
2015 Q2 · %
-1.93 million Unit12
2015 Q2 · Unit12
-3.18 million Unit12
2015 Q2 · Unit12
34637000 Unit12
141053716 Unit1
31.28% · 33.6 million Unit1
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-08-10.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 259.17 million
–
Current period
Unit12 296.16 million
–
296164000 − 259171000 = 36993000 Unit12
259171000 Unit12 · 2013-01-01 – 2013-12-31
Inspect prior input Prior source296164000 Unit12 · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit12 15.11 million
–
Current period
−Unit12 149.09 million
–
-149087000 − -15113000 = -133974000 Unit12
-15113000 Unit12 · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-149087000 Unit12 · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit12 21.42 million
–
Current period
−Unit12 10.24 million
–
-10239000 − -21419000 = 11180000 Unit12
-21419000 Unit12 · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-10239000 Unit12 · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 5.08 million
–
Current period
Unit12 18.13 million
–
18132000 − 5080000 = 13052000 Unit12
5080000 Unit12 · 2013-01-01 – 2013-12-31
Inspect prior input Prior source18132000 Unit12 · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 177667000 | 182129000 Derived | -4462000 | 968000 Derived | -5430000 | -7797000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 259171000 | 274313000 Derived | -15142000 | -29000 Derived | -15113000 | -26499000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 296164000 | 444914000 Derived | -148750000 | 337000 Derived | -149087000 | -28371000 Derived | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 177667000 |
|
| 2013 | Revenue | 259171000 |
|
| 2014 | Revenue | 296164000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 45.9% |
|
| 2014 | Year over year | 14.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -2.5% |
|
| 2013 | Operating margin | -5.8% |
|
| 2014 | Operating margin | -50.2% |
|
| 2012 | Net margin | -3.1% |
|
| 2013 | Net margin | -5.8% |
|
| 2014 | Net margin | -50.3% |
|
| 2012 | Free cash flow margin | -4.4% |
|
| 2013 | Free cash flow margin | -10.2% |
|
| 2014 | Free cash flow margin | -9.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -2537000 |
|
| 2013 | Operating cash flow | -21419000 |
|
| 2014 | Operating cash flow | -10239000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | -7797000 |
|
| 2013 | Free cash flow | -26499000 |
|
| 2014 | Free cash flow | -28371000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2013 | Liabilities / assets | 20.1% |
|
| 2014 | Liabilities / assets | 27.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2013 | Current assets / current liabilities | 2.59× |
|
| 2014 | Current assets / current liabilities | 1.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −Unit12 5.43 million Exact valueExact value: -5430000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 2.54 million Exact valueExact value: -2537000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 5.26 million Exact valueExact value: 5260000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 7.8 million Calculation and evidence-2537000 − 5260000 Unit12 Exact free cash flow: -7797000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −Unit12 15.11 million Exact valueExact value: -15113000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 21.42 million Exact valueExact value: -21419000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 5.08 million Exact valueExact value: 5080000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 26.5 million Calculation and evidence-21419000 − 5080000 Unit12 Exact free cash flow: -26499000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −Unit12 149.09 million Exact valueExact value: -149087000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 10.24 million Exact valueExact value: -10239000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 18.13 million Exact valueExact value: 18132000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 28.37 million Calculation and evidence-10239000 − 18132000 Unit12 Exact free cash flow: -28371000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 1,469 latest values · 1,469 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001372375, 1372375, edgar:1372375
Also known as Millennial Media Inc.