Avricore Health Inc.

EDGAR

Annual consolidated revenue for 2024: about CAD 4.658M, using the latest reported figures. The previous period, 2023, was about CAD 3.484M.

Watchlist

Latest quarter

Revenue

1.35 million CAD

2023 Q4 · CAD

Exact inputs and evidence

Free cash flow margin

-7.04%

2023 Q4 · %

Exact inputs and evidence
  • Revenue: 3484247 CAD Source
  • Revenue: 2130744 CAD Source
  • Operating Cash Flow: 660403 CAD Source
  • Operating Cash Flow: 412400 CAD Source
  • Capital Expenditure: 1021571 CAD Source
  • Capital Expenditure: 678245 CAD Source

Operating cash flow

248 thousand CAD

2023 Q4 · CAD

Exact inputs and evidence
  • Operating Cash Flow: 660403 CAD Source
  • Operating Cash Flow: 412400 CAD Source

Free cash flow

-95.3 thousand CAD

2023 Q4 · CAD

Exact inputs and evidence
  • Operating Cash Flow: 660403 CAD Source
  • Operating Cash Flow: 412400 CAD Source
  • Capital Expenditure: 1021571 CAD Source
  • Capital Expenditure: 678245 CAD Source
Cash and cash equivalents
1.13 million CAD Source
Exact value

1132392 CAD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-17.

Financial data available through: 2024-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 1 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33.7%

    Prior period

    CAD 3.48 million

    –

    Current period

    CAD 4.66 million

    –

    Exact inputs and evidence

    4658395 − 3484247 = 1174148 CAD

    3484247 CAD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    4658395 CAD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +52.1%

    Prior period

    CAD 660,403

    –

    Current period

    CAD 1 million

    –

    Exact inputs and evidence

    1004615 − 660403 = 344212 CAD

    660403 CAD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    1004615 CAD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -82.3%

    Prior period

    CAD 1.02 million

    –

    Current period

    CAD 181,094

    –

    Exact inputs and evidence

    181094 − 1021571 = -840477 CAD

    1021571 CAD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    181094 CAD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue CAD 4.66 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow CAD 1 million 22% of revenue
  • Capital expenditure CAD 181,094 3.9% of revenue
  • Free cash flow Derived CAD 823,521 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3133030 UnavailableUnavailableUnavailable-1173966 Unavailable
Source
2021 2021-01-01 – 2021-12-31122808 UnavailableUnavailableUnavailableUnavailable-1339512 Derived
Source
2022 2022-01-01 – 2022-12-311768374 UnavailableUnavailableUnavailableUnavailable-1631177 Derived
Source
2023 2023-01-01 – 2023-12-313484247 UnavailableUnavailableUnavailableUnavailable-361168 Derived
Source
2024 2024-01-01 – 2024-12-314658395 UnavailableUnavailableUnavailableUnavailable823521 Derived
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 4.7M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M3.8M2.5M1.3M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2020Revenue33030
2021Revenue122808
2022Revenue1768374
2023Revenue3484247
2024Revenue4658395

Revenue growth

Change in revenue from the same financial period one year earlier.

33.7% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,447%1,085%724%362%0%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year271.8%
2022Year over year1,340%
2023Year over year97%
2024Year over year33.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -3,554.2% 2020
Free cash flow margin 17.7% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.303%-732%-1,768%-2,804%-3,840%2020-12-312021-12-312022-12-312023-12-312024-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2020Net margin-3,554.2%
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow margin-1,090.7%
2022Free cash flow margin-92.2%
2023Free cash flow margin-10.4%
2024Free cash flow margin17.7%

Operating cash flow

Cash generated by the company’s normal business operations.

CAD 1M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M534.5K-114.8K-764.0K-1.4M20202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2020Operating cash flow-1223396
2021Operating cash flow-1234154
2022Operating cash flow-437832
2023Operating cash flow660403
2024Operating cash flow1004615

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD 823.5K 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M308.0K-403.8K-1.1M-1.8M20202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2020Free cash flowUnavailable
2021Free cash flow-1339512
2022Free cash flow-1631177
2023Free cash flow-361168
2024Free cash flow823521

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.4% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283%212%142%71%0%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets262.2%
2021Liabilities / assets3.7%
2022Liabilities / assets23.5%
2023Liabilities / assets20.9%
2024Liabilities / assets14.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.37× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.56×1.92×1.28×0.64×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilitiesNot reported
2021Current assets / current liabilitiesNot reported
2022Current assets / current liabilities2.37×
2023Current assets / current liabilitiesNot reported
2024Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-07-01 – 2015-06-30
Unavailable Not reported for this period.
−CAD 1.48 million
Exact value

Exact value: -1484577 CAD

2014-07-01 – 2015-06-30: -1484577 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 30,846
Exact value

Exact value: 30846 CAD

2014-07-01 – 2015-06-30: 30846 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.52 million
Calculation and evidence

-1484577 − 30846 CAD

Exact free cash flow: -1515423 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
−CAD 2.06 million
Exact value

Exact value: -2064090 CAD

2016-01-01 – 2016-12-31: -2064090 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 6,340
Exact value

Exact value: 6340 CAD

2016-01-01 – 2016-12-31: 6340 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 2.07 million
Calculation and evidence

-2064090 − 6340 CAD

Exact free cash flow: -2070430 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−CAD 1.3 million
Exact value

Exact value: -1297576 CAD

2017-01-01 – 2017-12-31: -1297576 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.04 million
Exact value

Exact value: -1040775 CAD

2017-01-01 – 2017-12-31: -1040775 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 3,784
Exact value

Exact value: 3784 CAD

2017-01-01 – 2017-12-31: 3784 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.04 million
Calculation and evidence

-1040775 − 3784 CAD

Exact free cash flow: -1044559 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−CAD 3.46 million
Exact value

Exact value: -3458141 CAD

2018-01-01 – 2018-12-31: -3458141 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.41 million
Exact value

Exact value: -1410890 CAD

2018-01-01 – 2018-12-31: -1410890 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 5,000
Exact value

Exact value: 5000 CAD

2018-01-01 – 2018-12-31: 5000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.42 million
Calculation and evidence

-1410890 − 5000 CAD

Exact free cash flow: -1415890 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−CAD 1.92 million
Exact value

Exact value: -1916252 CAD

2019-01-01 – 2019-12-31: -1916252 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 686,407
Exact value

Exact value: -686407 CAD

2019-01-01 – 2019-12-31: -686407 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−CAD 1.17 million
Exact value

Exact value: -1173966 CAD

2020-01-01 – 2020-12-31: -1173966 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.22 million
Exact value

Exact value: -1223396 CAD

2020-01-01 – 2020-12-31: -1223396 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−CAD 1.23 million
Exact value

Exact value: -1234154 CAD

2021-01-01 – 2021-12-31: -1234154 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 105,358
Exact value

Exact value: 105358 CAD

2021-01-01 – 2021-12-31: 105358 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.34 million
Calculation and evidence

-1234154 − 105358 CAD

Exact free cash flow: -1339512 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
−CAD 437,832
Exact value

Exact value: -437832 CAD

2022-01-01 – 2022-12-31: -437832 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 1.19 million
Exact value

Exact value: 1193345 CAD

2022-01-01 – 2022-12-31: 1193345 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.63 million
Calculation and evidence

-437832 − 1193345 CAD

Exact free cash flow: -1631177 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
CAD 660,403
Exact value

Exact value: 660403 CAD

2023-01-01 – 2023-12-31: 660403 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 1.02 million
Exact value

Exact value: 1021571 CAD

2023-01-01 – 2023-12-31: 1021571 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 361,168
Calculation and evidence

660403 − 1021571 CAD

Exact free cash flow: -361168 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
CAD 1 million
Exact value

Exact value: 1004615 CAD

2024-01-01 – 2024-12-31: 1004615 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 181,094
Exact value

Exact value: 181094 CAD

2024-01-01 – 2024-12-31: 181094 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 823,521
Calculation and evidence

1004615 − 181094 CAD

Exact free cash flow: 823521 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

213 filings · 605 latest values · 605 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001355736, 1355736, AVCRF, edgar:1355736, vanc

Also known as ALDA Pharmaceuticals Corp., AVRICORE HEALTH INC., Avricore Health Inc., NUVA Pharmaceuticals Inc., Vanc Pharmaceuticals Inc.