Revenue
6.98 million USD
2022 Q3 · USD
Exact inputs and evidence
- Revenue: 6982000 USD Source
76 filing records in this dataset, filed from 2020-09-14 to 2023-01-20. Reported financial figures are available; chart coverage varies by period.
2080000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
32.6 million USD
2021-10-01 – 2022-09-30
518 thousand USD
2021-10-01 – 2022-09-30
3.01 million USD
2021-10-01 – 2022-09-30
-2.49 million USD
2021-10-01 – 2022-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-01-20.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 26.2 million
–
Current period
USD 37.96 million
–
37955000 − 26202000 = 11753000 USD
26202000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source37955000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 251,000
–
Current period
USD 2.08 million
–
2081000 − 251000 = 1830000 USD
251000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source2081000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.34 million
–
Current period
USD 7.18 million
–
7182000 − 8341000 = -1159000 USD
8341000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source7182000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 26469000 | Unavailable | Unavailable | Unavailable | Unavailable | -9573000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 26202000 | Unavailable | Unavailable | Unavailable | Unavailable | -8090000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 37955000 | Unavailable | Unavailable | Unavailable | Unavailable | -5101000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 26469000 |
|
| 2020 | Revenue | 26202000 |
|
| 2021 | Revenue | 37955000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -1% |
|
| 2021 | Year over year | 44.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-31 | Operating margin | Not reported |
|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2019-12-31 | Net margin | Not reported |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2019 | Free cash flow margin | -36.2% |
|
| 2020 | Free cash flow margin | -30.9% |
|
| 2021 | Free cash flow margin | -13.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | -3847000 |
|
| 2020 | Operating cash flow | 251000 |
|
| 2021 | Operating cash flow | 2081000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | -9573000 |
|
| 2020 | Free cash flow | -8090000 |
|
| 2021 | Free cash flow | -5101000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 24.1% |
|
| 2020 | Liabilities / assets | 31.2% |
|
| 2021 | Liabilities / assets | 110.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 1.8× |
|
| 2020 | Current assets / current liabilities | 1.82× |
|
| 2021 | Current assets / current liabilities | 0.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | Unavailable Not reported for this period. | −USD 3.85 million Exact valueExact value: -3847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.73 million Exact valueExact value: 5726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.57 million Calculation and evidence-3847000 − 5726000 USD Exact free cash flow: -9573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | USD 251,000 Exact valueExact value: 251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.34 million Exact valueExact value: 8341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.09 million Calculation and evidence251000 − 8341000 USD Exact free cash flow: -8090000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | USD 2.08 million Exact valueExact value: 2081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.18 million Exact valueExact value: 7182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.1 million Calculation and evidence2081000 − 7182000 USD Exact free cash flow: -5101000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
76 filings · 738 latest values · 738 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001263011, 1263011, EXN, edgar:1263011
Also known as EXCELLON RESOURCES INC, EXCELLON RESOURCES INC., Excellon Resources Inc.