CENTENNIAL SPECIALTY FOODS CORP

EDGAR

11 filing records in this dataset, filed from 2003-12-15 to 2005-08-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

929 thousand USD

2005-06-30 · USD

Exact inputs and evidence

Operating margin

-29.66%

2005-06-30 · %

Exact inputs and evidence
  • Operating Income: -275589 USD Source
  • Revenue: 929277 USD Source

Operating cash flow

454 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 155163 USD Source
  • Operating Cash Flow: -298606 USD Source

Free cash flow

454 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 155163 USD Source
  • Operating Cash Flow: -298606 USD Source
  • Capital Expenditure: 1913 USD Source
  • Capital Expenditure: 1913 USD Source
Cash and cash equivalents
658 thousand USD Source
Exact value

658082 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.22 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Revenue: 1192169 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 4415857 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 3266716 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 948955 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 929277 USD · 2005-04-01 – 2005-06-30 Source

Net income

-623 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Net income: -100004 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -798642 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -538470 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -118821 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -144223 USD · 2005-04-01 – 2005-06-30 Source

Operating cash flow

-66.3 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: -2729462 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -2264008 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -2485502 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -2729462 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -298606 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 155163 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -298606 USD · 2005-01-01 – 2005-03-31 Source

Capital expenditure

2.58 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Capital expenditure: 18220 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 18220 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 18889 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 18220 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 1913 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 1913 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1913 USD · 2005-01-01 – 2005-03-31 Source

Free cash flow

-68.9 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: -2729462 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -2264008 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -2485502 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -2729462 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -298606 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 155163 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -298606 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 18220 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 18220 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 18889 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 18220 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 1913 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 1913 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1913 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-22.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2004-12-31
  • Operating income: 3 of 11 periods available· newest 2004-12-31
  • Net income: 3 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2004-12-31
  • Total assets: 3 of 11 periods available· newest 2004-12-31
  • Total liabilities: 3 of 11 periods available· newest 2004-12-31
  • Current assets: 3 of 11 periods available· newest 2004-12-31
  • Current liabilities: 3 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.3%

    Prior period

    USD 5.03 million

    –

    Current period

    USD 4.42 million

    –

    Exact inputs and evidence

    4415857 − 5032557 = -616700 USD

    5032557 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    4415857 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,199.8%

    Prior period

    USD 38,035

    –

    Current period

    −USD 798,642

    –

    Exact inputs and evidence

    -798642 − 38035 = -836677 USD

    38035 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -798642 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -6,003.2%

    Prior period

    USD 42,104

    –

    Current period

    −USD 2.49 million

    –

    Exact inputs and evidence

    -2485502 − 42104 = -2527606 USD

    42104 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -2485502 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -43.1%

    Prior period

    USD 33,200

    –

    Current period

    USD 18,889

    –

    Exact inputs and evidence

    18889 − 33200 = -14311 USD

    33200 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    18889 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 4.42 million 100% of revenue
  • Operating costs Derived USD 5.77 million 131% of revenue
  • Operating income −USD 1.36 million −31% of revenue
  • Tax, interest and other Derived −USD 556,494 −13% of revenue
  • Net income −USD 798,642 −18% of revenue

Cash

  • Operating cash flow −USD 2.49 million −56% of revenue
  • Capital expenditure USD 18,889 0.4% of revenue
  • Free cash flow Derived −USD 2.5 million −57% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Operating loss: operating costs were 106% of revenue.
  • 2004 Operating loss: operating costs were 131% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-315594700 5364040 Derived 230660 -78827 Derived 309487 128354 Derived
Source
2003 2003-01-01 – 2003-12-315032557 5318233 Derived -285676 -323711 Derived 38035 8904 Derived
Source
2004 2004-01-01 – 2004-12-314415857 5770993 Derived -1355136 -556494 Derived -798642 -2504391 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.4M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M4.5M3.0M1.5M0.0200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue5594700
2003Revenue5032557
2004Revenue4415857

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0%-2.6%-6.1%-9.7%-13.2%200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-10%
2004Year over year-12.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -30.7% 2004
Net margin -18.1% 2004
Free cash flow margin -56.7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-8%-26%-44%-62%200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin4.1%
2003Operating margin-5.7%
2004Operating margin-30.7%
2002Net margin5.5%
2003Net margin0.8%
2004Net margin-18.1%
2002Free cash flow margin2.3%
2003Free cash flow margin0.2%
2004Free cash flow margin-56.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.5M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337.5K-420.6K-1.2M-1.9M-2.7M200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow128354
2003Operating cash flow42104
2004Operating cash flow-2485502

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.339.0K-424.5K-1.2M-2.0M-2.7M200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow128354
2003Free cash flow8904
2004Free cash flow-2504391

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.6% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%200220032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets69.1%
2003Liabilities / assets50.2%
2004Liabilities / assets35.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.36× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.34×
2003Current assets / current liabilities2×
2004Current assets / current liabilities2.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 309,487
Exact value

Exact value: 309487 USD

2002-01-01 – 2002-12-31: 309487 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,354
Exact value

Exact value: 128354 USD

2002-01-01 – 2002-12-31: 128354 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,354
Calculation and evidence

128354 − 0 USD

Exact free cash flow: 128354 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 38,035
Exact value

Exact value: 38035 USD

2003-01-01 – 2003-12-31: 38035 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,104
Exact value

Exact value: 42104 USD

2003-01-01 – 2003-12-31: 42104 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,200
Exact value

Exact value: 33200 USD

2003-01-01 – 2003-12-31: 33200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,904
Calculation and evidence

42104 − 33200 USD

Exact free cash flow: 8904 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 798,642
Exact value

Exact value: -798642 USD

2004-01-01 – 2004-12-31: -798642 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2485502 USD

2004-01-01 – 2004-12-31: -2485502 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,889
Exact value

Exact value: 18889 USD

2004-01-01 – 2004-12-31: 18889 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Calculation and evidence

-2485502 − 18889 USD

Exact free cash flow: -2504391 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001227167, 1227167, edgar:1227167

Also known as CENTENNIAL SEPCIALTY FOODS CORP