Revenue
70.7 million USD
2012 Q4 · USD
12 filing records in this dataset, filed from 2010-06-01 to 2014-12-19. Reported financial figures are available; chart coverage varies by period.
70.7 million USD
2012 Q4 · USD
4.48%
2012 Q4 · %
19.8 million USD
2012 Q4 · USD
12.2 million USD
2012 Q4 · USD
45255000 USD
77000000 USD
40121660 shares
1.17% · 466 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-12-19.
Financial data available through: 2012-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 241.65 million
–
Current period
USD 278.87 million
–
278868000 − 241649000 = 37219000 USD
241649000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source278868000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.15 million
–
Current period
USD 14.68 million
–
14676000 − -7152000 = 21828000 USD
-7152000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source14676000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.95 million
–
Current period
USD 70.73 million
–
70725000 − 34951000 = 35774000 USD
34951000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source70725000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 60.52 million
–
Current period
USD 108.79 million
–
108789000 − 60520000 = 48269000 USD
60520000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source108789000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 186101000 | 193504000 Derived | -7403000 | 6722000 Derived | -14125000 | -29166000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 241649000 | 243602000 Derived | -1953000 | 5199000 Derived | -7152000 | -25569000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 278868000 | 272770000 Derived | 6098000 | -8578000 Derived | 14676000 | -38064000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 186101000 |
|
| 2011 | Revenue | 241649000 |
|
| 2012 | Revenue | 278868000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 29.8% |
|
| 2012 | Year over year | 15.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -4% |
|
| 2011 | Operating margin | -0.8% |
|
| 2012 | Operating margin | 2.2% |
|
| 2010 | Net margin | -7.6% |
|
| 2011 | Net margin | -3% |
|
| 2012 | Net margin | 5.3% |
|
| 2010 | Free cash flow margin | -15.7% |
|
| 2011 | Free cash flow margin | -10.6% |
|
| 2012 | Free cash flow margin | -13.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 13210000 |
|
| 2011 | Operating cash flow | 34951000 |
|
| 2012 | Operating cash flow | 70725000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -29166000 |
|
| 2011 | Free cash flow | -25569000 |
|
| 2012 | Free cash flow | -38064000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 35.6% |
|
| 2012 | Liabilities / assets | 40.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 1.9× |
|
| 2012 | Current assets / current liabilities | 1.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 14.13 million Exact valueExact value: -14125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.21 million Exact valueExact value: 13210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.38 million Exact valueExact value: 42376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.17 million Calculation and evidence13210000 − 42376000 USD Exact free cash flow: -29166000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 7.15 million Exact valueExact value: -7152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.95 million Exact valueExact value: 34951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.52 million Exact valueExact value: 60520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.57 million Calculation and evidence34951000 − 60520000 USD Exact free cash flow: -25569000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 14.68 million Exact valueExact value: 14676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.73 million Exact valueExact value: 70725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108.79 million Exact valueExact value: 108789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.06 million Calculation and evidence70725000 − 108789000 USD Exact free cash flow: -38064000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 940 latest values · 940 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001131457, 1131457, ZIP, edgar:1131457
Also known as ZIPCAR INC