COMPUTER ACCESS TECHNOLOGY CORP

EDGAR

17 filing records in this dataset, filed from 2001-03-12 to 2004-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.9 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

6.82%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: 334000 USD Source
  • Revenue: 4896000 USD Source
Cash and cash equivalents
18.2 million USD Source
Exact value

18176000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

17.7 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 3995000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 15250000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 11113000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 4645000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 4896000 USD · 2004-04-01 – 2004-06-30 Source

Net income

1.12 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -1000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -138000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -344000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 361000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 552000 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

2.57 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: -1399000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -256000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1399000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 2272000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -256000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 2565000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 2272000 USD · 2003-01-01 – 2003-09-30 Source

Capital expenditure

545 thousand USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Capital expenditure: 124000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 270000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 124000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 372000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 270000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 545000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 372000 USD · 2003-01-01 – 2003-09-30 Source

Free cash flow

2.02 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: -1399000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -256000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1399000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 2272000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -256000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 2565000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 2272000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 124000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 270000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 124000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 372000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 270000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 545000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 372000 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-13.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2003-12-31
  • Operating income: 6 of 11 periods available· newest 2003-12-31
  • Net income: 6 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2003-12-31
  • Total assets: 5 of 11 periods available· newest 2003-12-31
  • Total liabilities: 4 of 11 periods available· newest 2002-12-31
  • Current assets: 5 of 11 periods available· newest 2003-12-31
  • Current liabilities: 5 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.6%

    Prior period

    USD 14.45 million

    –

    Current period

    USD 15.25 million

    –

    Exact inputs and evidence

    15250000 − 14446000 = 804000 USD

    14446000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    15250000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.96 million

    Prior period

    −USD 7.1 million

    –

    Current period

    −USD 138,000

    –

    Exact inputs and evidence

    -138000 − -7099000 = 6961000 USD

    -7099000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -138000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.53 million

    Prior period

    −USD 2.97 million

    –

    Current period

    USD 2.57 million

    –

    Exact inputs and evidence

    2565000 − -2967000 = 5532000 USD

    -2967000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2565000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.6%

    Prior period

    USD 289,000

    –

    Current period

    USD 545,000

    –

    Exact inputs and evidence

    545000 − 289000 = 256000 USD

    289000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    545000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 15.25 million 100% of revenue
  • Cost of revenue USD 3.07 million 20% of revenue
  • Operating expenses USD 12.96 million 85% of revenue
  • Operating income −USD 779,000 −5.1% of revenue
  • Tax, interest and other Derived −USD 641,000 −4.2% of revenue
  • Net income −USD 138,000 −0.9% of revenue

Cash

  • Operating cash flow USD 2.57 million 17% of revenue
  • Capital expenditure USD 545,000 3.6% of revenue
  • Free cash flow Derived USD 2.02 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 9.3%83%
  • 1999 10%13%77%
  • 2000 13%82%
  • 2001 Operating loss: operating costs were 127% of revenue.
  • 2002 Operating loss: operating costs were 166% of revenue.
  • 2003 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-316771000 5606000 Derived 1165000 628000 Derived 537000 399000 Derived
Source
1999 1999-01-01 – 1999-12-3112506000 9622000 Derived 2884000 1622000 Derived 1262000 1980000 Derived
Source
2000 2000-01-01 – 2000-12-3121549000 17587000 Derived 3962000 2749000 Derived 1213000 5142000 Derived
Source
2001 2001-01-01 – 2001-12-3116770000 21275000 Derived -4505000 -1938000 Derived -2567000 -171000 Derived
Source
2002 2002-01-01 – 2002-12-3114446000 23974000 Derived -9528000 -2429000 Derived -7099000 -3256000 Derived
Source
2003 2003-01-01 – 2003-12-3115250000 16029000 Derived -779000 -641000 Derived -138000 2020000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.3M17.5M11.6M5.8M0.0199820012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue6771000
1999Revenue12506000
2000Revenue21549000
2001Revenue16770000
2002Revenue14446000
2003Revenue15250000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.6% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%62%31%0%-31%199820012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year84.7%
2000Year over year72.3%
2001Year over year-22.2%
2002Year over year-13.9%
2003Year over year5.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.1% 2003
Net margin -0.9% 2003
Free cash flow margin 13.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%5%-21%-47%-73%199820012003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin17.2%
1999Operating margin23.1%
2000Operating margin18.4%
2001Operating margin-26.9%
2002Operating margin-66%
2003Operating margin-5.1%
1998Net margin7.9%
1999Net margin10.1%
2000Net margin5.6%
2001Net margin-15.3%
2002Net margin-49.1%
2003Net margin-0.9%
1998Free cash flow margin5.9%
1999Free cash flow margin15.8%
2000Free cash flow margin23.9%
2001Free cash flow margin-1%
2002Free cash flow margin-22.5%
2003Free cash flow margin13.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.6M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M4.0M1.5M-1.1M-3.7M199820012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow552000
1999Operating cash flow2153000
2000Operating cash flow5882000
2001Operating cash flow807000
2002Operating cash flow-2967000
2003Operating cash flow2565000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M3.4M943.0K-1.5M-3.9M199820012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow399000
1999Free cash flow1980000
2000Free cash flow5142000
2001Free cash flow-171000
2002Free cash flow-3256000
2003Free cash flow2020000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6.6% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.0%17.2%11.5%5.7%0.0%1998-12-3120012003-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets21.3%
2000Liabilities / assets6.9%
2001Liabilities / assets3.5%
2002Liabilities / assets6.6%
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

10.3× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.31×22.73×15.16×7.58×0.00×1998-12-3120012003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities4.59×
2000Current assets / current liabilities14.2×
2001Current assets / current liabilities28.07×
2002Current assets / current liabilities14.77×
2003Current assets / current liabilities10.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 537,000
Exact value

Exact value: 537000 USD

1998-01-01 – 1998-12-31: 537000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 552,000
Exact value

Exact value: 552000 USD

1998-01-01 – 1998-12-31: 552000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153,000
Exact value

Exact value: 153000 USD

1998-01-01 – 1998-12-31: 153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 399,000
Calculation and evidence

552000 − 153000 USD

Exact free cash flow: 399000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.26 million
Exact value

Exact value: 1262000 USD

1999-01-01 – 1999-12-31: 1262000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2153000 USD

1999-01-01 – 1999-12-31: 2153000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173,000
Exact value

Exact value: 173000 USD

1999-01-01 – 1999-12-31: 173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Calculation and evidence

2153000 − 173000 USD

Exact free cash flow: 1980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.21 million
Exact value

Exact value: 1213000 USD

2000-01-01 – 2000-12-31: 1213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.88 million
Exact value

Exact value: 5882000 USD

2000-01-01 – 2000-12-31: 5882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 740,000
Exact value

Exact value: 740000 USD

2000-01-01 – 2000-12-31: 740000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.14 million
Calculation and evidence

5882000 − 740000 USD

Exact free cash flow: 5142000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 2.57 million
Exact value

Exact value: -2567000 USD

2001-01-01 – 2001-12-31: -2567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 807,000
Exact value

Exact value: 807000 USD

2001-01-01 – 2001-12-31: 807000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 978,000
Exact value

Exact value: 978000 USD

2001-01-01 – 2001-12-31: 978000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 171,000
Calculation and evidence

807000 − 978000 USD

Exact free cash flow: -171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 7.1 million
Exact value

Exact value: -7099000 USD

2002-01-01 – 2002-12-31: -7099000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Exact value

Exact value: -2967000 USD

2002-01-01 – 2002-12-31: -2967000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289,000
Exact value

Exact value: 289000 USD

2002-01-01 – 2002-12-31: 289000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.26 million
Calculation and evidence

-2967000 − 289000 USD

Exact free cash flow: -3256000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 138,000
Exact value

Exact value: -138000 USD

2003-01-01 – 2003-12-31: -138000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.57 million
Exact value

Exact value: 2565000 USD

2003-01-01 – 2003-12-31: 2565000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 545,000
Exact value

Exact value: 545000 USD

2003-01-01 – 2003-12-31: 545000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Calculation and evidence

2565000 − 545000 USD

Exact free cash flow: 2020000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001120155, 1120155, edgar:1120155