DEKALB ENERGY CO

EDGAR

3 filing records in this dataset, filed from 1995-01-04 to 1995-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.07 million USD

1995-03-31 · USD

Exact inputs and evidence

Operating margin

19.71%

1995-03-31 · %

Exact inputs and evidence
  • Operating Income: 1787000 USD Source
  • Revenue: 9066000 USD Source

Operating cash flow

823 thousand USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 823000 USD Source

Free cash flow

-7.26 million USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 823000 USD Source
  • Capital Expenditure: 8080000 USD Source
Cash and cash equivalents
15.2 million USD Source
Exact value

15239000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-05-15.

Financial data available through: 1994-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-12-31
  • Operating income: 3 of 11 periods available· newest 1994-12-31
  • Net income: 3 of 11 periods available· newest 1994-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1994-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1994-12-31
  • Total assets: 2 of 11 periods available· newest 1994-12-31
  • Total liabilities: 2 of 11 periods available· newest 1994-12-31
  • Current assets: 2 of 11 periods available· newest 1994-12-31
  • Current liabilities: 2 of 11 periods available· newest 1994-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1994-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.8%

    Prior period

    USD 45.9 million

    –

    Current period

    USD 46.29 million

    –

    Exact inputs and evidence

    46290000 − 45903000 = 387000 USD

    45903000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    46290000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -38.1%

    Prior period

    USD 11.01 million

    –

    Current period

    USD 6.81 million

    –

    Exact inputs and evidence

    6813000 − 11006000 = -4193000 USD

    11006000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    6813000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -26.9%

    Prior period

    USD 30.69 million

    –

    Current period

    USD 22.43 million

    –

    Exact inputs and evidence

    22425000 − 30692000 = -8267000 USD

    30692000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    22425000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.1%

    Prior period

    USD 22.88 million

    –

    Current period

    USD 43.03 million

    –

    Exact inputs and evidence

    43027000 − 22875000 = 20152000 USD

    22875000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    43027000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1994-01-01 – 1994-12-31

  • Revenue USD 46.29 million 100% of revenue
  • Operating costs Derived USD 29.44 million 64% of revenue
  • Operating income USD 16.85 million 36% of revenue
  • Tax, interest and other Derived USD 10.04 million 22% of revenue
  • Net income USD 6.81 million 15% of revenue

Cash

  • Operating cash flow USD 22.43 million 48% of revenue
  • Capital expenditure USD 43.03 million 93% of revenue
  • Free cash flow Derived −USD 20.6 million −45% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 224% of revenue.
  • 1993 24%9.4%67%
  • 1994 15%22%64%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3160733000 136058000 Derived -75325000 -6072000 Derived -69253000 3583000 Derived
Source
1993 1993-01-01 – 1993-12-3145903000 30564000 Derived 15339000 4333000 Derived 11006000 7817000 Derived
Source
1994 1994-01-01 – 1994-12-3146290000 29436000 Derived 16854000 10041000 Derived 6813000 -20602000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 46.3M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.6M49.2M32.8M16.4M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue60733000
1993Revenue45903000
1994Revenue46290000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.8% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9%-4.5%-11.8%-19.1%-26.4%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-24.4%
1994Year over year0.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 36.4% 1994
Net margin 14.7% 1994
Free cash flow margin -44.5% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%3%-44%-90%-137%199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-124%
1993Operating margin33.4%
1994Operating margin36.4%
1992Net margin-114%
1993Net margin24%
1994Net margin14.7%
1992Free cash flow margin5.9%
1993Free cash flow margin17%
1994Free cash flow margin-44.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22.4M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.1M24.9M16.6M8.3M0.0199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow28689000
1993Operating cash flow30692000
1994Operating cash flow22425000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20.6M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M1.8M-6.4M-14.6M-22.9M199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow3583000
1993Free cash flow7817000
1994Free cash flow-20602000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.2% 1994
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%29%15%0%1992-12-3119931994
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets52.1%
1994Liabilities / assets54.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.75×1.31×0.87×0.44×0.00×1992-12-3119931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.28×
1994Current assets / current liabilities1.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 69.25 million
Exact value

Exact value: -69253000 USD

1992-01-01 – 1992-12-31: -69253000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.69 million
Exact value

Exact value: 28689000 USD

1992-01-01 – 1992-12-31: 28689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.11 million
Exact value

Exact value: 25106000 USD

1992-01-01 – 1992-12-31: 25106000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.58 million
Calculation and evidence

28689000 − 25106000 USD

Exact free cash flow: 3583000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 11.01 million
Exact value

Exact value: 11006000 USD

1993-01-01 – 1993-12-31: 11006000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.69 million
Exact value

Exact value: 30692000 USD

1993-01-01 – 1993-12-31: 30692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.88 million
Exact value

Exact value: 22875000 USD

1993-01-01 – 1993-12-31: 22875000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.82 million
Calculation and evidence

30692000 − 22875000 USD

Exact free cash flow: 7817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 6.81 million
Exact value

Exact value: 6813000 USD

1994-01-01 – 1994-12-31: 6813000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.43 million
Exact value

Exact value: 22425000 USD

1994-01-01 – 1994-12-31: 22425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.03 million
Exact value

Exact value: 43027000 USD

1994-01-01 – 1994-12-31: 43027000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.6 million
Calculation and evidence

22425000 − 43027000 USD

Exact free cash flow: -20602000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000111001, 111001, edgar:111001