Revenue
5.66 thousand USD
2020 Q4 · USD
18 filing records in this dataset, filed from 2008-12-03 to 2020-05-11. Reported financial figures are available; chart coverage varies by period.
5.66 thousand USD
2020 Q4 · USD
-434.8%
2020 Q4 · %
-59.9 thousand USD
2020 Q4 · USD
3431 USD
30181552 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-05-11.
Financial data available through: 2020-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 116,141
–
Current period
−USD 33,942
–
-33942 − -116141 = 82199 USD
-116141 USD · 2018-02-01 – 2019-01-31
Inspect prior input Prior source-33942 USD · 2019-02-01 – 2020-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 109,441
–
Current period
−USD 84,388
–
-84388 − -109441 = 25053 USD
-109441 USD · 2018-02-01 – 2019-01-31
Inspect prior input Prior source-84388 USD · 2019-02-01 – 2020-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 32241333 | 24788322 Derived | 7453011 | 1713948 Derived | 5739063 | 2403035 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 32898649 | 28928229 Derived | 3970420 | 1487596 Derived | 2482824 | -3844148 Derived | Source
|
| 2020 2019-02-01 – 2020-01-31 | 15752 | 49694 Derived | -33942 | 0 Derived | -33942 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 32241333 |
|
| 2011 | Revenue | 32898649 |
|
| 2020 | Revenue | 15752 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 2% |
|
| 2020 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 23.1% |
|
| 2011 | Operating margin | 12.1% |
|
| 2020 | Operating margin | -215.5% |
|
| 2010 | Net margin | 17.8% |
|
| 2011 | Net margin | 7.5% |
|
| 2020 | Net margin | -215.5% |
|
| 2010 | Free cash flow margin | 7.5% |
|
| 2011 | Free cash flow margin | -11.7% |
|
| 2020 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 3009003 |
|
| 2011 | Operating cash flow | -3585968 |
|
| 2020 | Operating cash flow | -84388 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 2403035 |
|
| 2011 | Free cash flow | -3844148 |
|
| 2020 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2020 | Liabilities / assets | 211.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 1.22× |
|
| 2011 | Current assets / current liabilities | 1.03× |
|
| 2020 | Current assets / current liabilities | 2.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 5.74 million Exact valueExact value: 5739063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.01 million Exact valueExact value: 3009003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 605,968 Exact valueExact value: 605968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Calculation and evidence3009003 − 605968 USD Exact free cash flow: 2403035 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 2.48 million Exact valueExact value: 2482824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.59 million Exact valueExact value: -3585968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 258,180 Exact valueExact value: 258180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.84 million Calculation and evidence-3585968 − 258180 USD Exact free cash flow: -3844148 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-02-01 – 2019-01-31 | −USD 116,141 Exact valueExact value: -116141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109,441 Exact valueExact value: -109441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2019-02-01 – 2020-01-31 | −USD 33,942 Exact valueExact value: -33942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84,388 Exact valueExact value: -84388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 617 latest values · 617 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001101246, 1101246, edgar:1101246, hghn
Also known as AMERICOM NETWORKS INTERNATIONAL INC, Highland Ridge, Inc., TEC Technology, Inc., Telidyne, Inc.