Telidyne, Inc.

EDGAR

18 filing records in this dataset, filed from 2008-12-03 to 2020-05-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.66 thousand USD

2020 Q4 · USD

Exact inputs and evidence

Operating margin

-434.8%

2020 Q4 · %

Exact inputs and evidence

Operating cash flow

-59.9 thousand USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -84388 USD Source
  • Operating Cash Flow: -24478 USD Source
Cash and cash equivalents
3.43 thousand USD Source
Exact value

3431 USD

Long-term debt including current maturities
Not available
Shares outstanding
30.2 million shares Source
Exact value

30181552 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-05-11.

Financial data available through: 2020-01-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2020-01-31
  • Operating income: 4 of 11 periods available· newest 2020-01-31
  • Net income: 4 of 11 periods available· newest 2020-01-31
  • Operating cash flow: 4 of 11 periods available· newest 2020-01-31
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-31
  • Total assets: 3 of 11 periods available· newest 2020-01-31
  • Total liabilities: 1 of 11 periods available· newest 2020-01-31
  • Current assets: 3 of 11 periods available· newest 2020-01-31
  • Current liabilities: 3 of 11 periods available· newest 2020-01-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2020-01-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 82,199

    Prior period

    −USD 116,141

    –

    Current period

    −USD 33,942

    –

    Exact inputs and evidence

    -33942 − -116141 = 82199 USD

    -116141 USD · 2018-02-01 – 2019-01-31

    Inspect prior input Prior source

    -33942 USD · 2019-02-01 – 2020-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 25,053

    Prior period

    −USD 109,441

    –

    Current period

    −USD 84,388

    –

    Exact inputs and evidence

    -84388 − -109441 = 25053 USD

    -109441 USD · 2018-02-01 – 2019-01-31

    Inspect prior input Prior source

    -84388 USD · 2019-02-01 – 2020-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2019-02-01 – 2020-01-31

  • Revenue USD 15,752 100% of revenue
  • Operating costs Derived USD 49,694 315% of revenue
  • Operating income −USD 33,942 −215% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 33,942 −215% of revenue

Cash

  • Operating cash flow −USD 84,388 −536% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 18%77%
  • 2011 88%
  • 2020 Operating loss: operating costs were 315% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3132241333 24788322 Derived 7453011 1713948 Derived 5739063 2403035 Derived
Source
2011 2011-01-01 – 2011-12-3132898649 28928229 Derived 3970420 1487596 Derived 2482824 -3844148 Derived
Source
2020 2019-02-01 – 2020-01-3115752 49694 Derived -33942 0 Derived -33942 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.8K 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.5M26.6M17.8M8.9M0.0201020112020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue32241333
2011Revenue32898649
2020Revenue15752

Revenue growth

Change in revenue from the same financial period one year earlier.

2% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.20%1.65%1.10%0.55%0.00%201020112020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year2%
2020Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -215.5% 2020
Net margin -215.5% 2020
Free cash flow margin -11.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%-27%-96%-165%-235%201020112020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin23.1%
2011Operating margin12.1%
2020Operating margin-215.5%
2010Net margin17.8%
2011Net margin7.5%
2020Net margin-215.5%
2010Free cash flow margin7.5%
2011Free cash flow margin-11.7%
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -84.4K 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M1.6M-288.5K-2.2M-4.1M201020112020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow3009003
2011Operating cash flow-3585968
2020Operating cash flow-84388

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.8M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M1.1M-720.6K-2.5M-4.3M201020112020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow2403035
2011Free cash flow-3844148
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

211.5% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.228%171%114%57%0%2010-12-312011-12-312020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2020Liabilities / assets211.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.34× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.52×1.89×1.26×0.63×0.00×201020112020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities1.22×
2011Current assets / current liabilities1.03×
2020Current assets / current liabilities2.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 5.74 million
Exact value

Exact value: 5739063 USD

2010-01-01 – 2010-12-31: 5739063 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3009003 USD

2010-01-01 – 2010-12-31: 3009003 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 605,968
Exact value

Exact value: 605968 USD

2010-01-01 – 2010-12-31: 605968 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Calculation and evidence

3009003 − 605968 USD

Exact free cash flow: 2403035 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 2.48 million
Exact value

Exact value: 2482824 USD

2011-01-01 – 2011-12-31: 2482824 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Exact value

Exact value: -3585968 USD

2011-01-01 – 2011-12-31: -3585968 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258,180
Exact value

Exact value: 258180 USD

2011-01-01 – 2011-12-31: 258180 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.84 million
Calculation and evidence

-3585968 − 258180 USD

Exact free cash flow: -3844148 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-02-01 – 2019-01-31
−USD 116,141
Exact value

Exact value: -116141 USD

2018-02-01 – 2019-01-31: -116141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109,441
Exact value

Exact value: -109441 USD

2018-02-01 – 2019-01-31: -109441 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-02-01 – 2020-01-31
−USD 33,942
Exact value

Exact value: -33942 USD

2019-02-01 – 2020-01-31: -33942 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84,388
Exact value

Exact value: -84388 USD

2019-02-01 – 2020-01-31: -84388 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 617 latest values · 617 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001101246, 1101246, edgar:1101246, hghn

Also known as AMERICOM NETWORKS INTERNATIONAL INC, Highland Ridge, Inc., TEC Technology, Inc., Telidyne, Inc.