GOSS HOLDINGS INC

EDGAR

6 filing records in this dataset, filed from 2000-03-30 to 2001-06-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

155 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

0.45%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: 700000 USD Source
  • Revenue: 154900000 USD Source

Operating cash flow

4.2 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4200000 USD Source

Free cash flow

3.3 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4200000 USD Source
  • Capital Expenditure: 900000 USD Source
Cash and cash equivalents
48.5 million USD Source
Exact value

48500000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.09 billion USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 163000000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 145400000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 623400000 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 154900000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-60.8 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -11100000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -13700000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -22900000 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -13100000 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

-38.2 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -30900000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -24500000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -34600000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -30900000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -32300000 USD · 2000-10-01 – 2000-12-31 Source
  • Operating cash flow: 4200000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

6.9 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Capital expenditure: 2000000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1200000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2300000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 2000000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 4900000 USD · 2000-10-01 – 2000-12-31 Source
  • Capital expenditure: 900000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

-45.1 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -30900000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -24500000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -34600000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -30900000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -32300000 USD · 2000-10-01 – 2000-12-31 Source
  • Operating cash flow: 4200000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 2000000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1200000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2300000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 2000000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 4900000 USD · 2000-10-01 – 2000-12-31 Source
  • Capital expenditure: 900000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-06-26.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1999-12-31
  • Operating income: 2 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1999-12-31
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.6%

    Prior period

    USD 765.4 million

    –

    Current period

    USD 607.8 million

    –

    Exact inputs and evidence

    607800000 − 765400000 = -157600000 USD

    765400000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    607800000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 58 million

    Prior period

    −USD 72.4 million

    –

    Current period

    −USD 130.4 million

    –

    Exact inputs and evidence

    -130400000 − -72400000 = -58000000 USD

    -72400000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -130400000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -878.8%

    Prior period

    USD 10.4 million

    –

    Current period

    −USD 81 million

    –

    Exact inputs and evidence

    -81000000 − 10400000 = -91400000 USD

    10400000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -81000000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +29.2%

    Prior period

    USD 9.6 million

    –

    Current period

    USD 12.4 million

    –

    Exact inputs and evidence

    12400000 − 9600000 = 2800000 USD

    9600000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    12400000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 607.8 million 100% of revenue
  • Cost of revenue USD 610.3 million 100% of revenue
  • Operating expenses USD 93.4 million 15% of revenue
  • Other operating costs Derived USD 92.4 million 15% of revenue
  • Operating income −USD 188.3 million −31% of revenue
  • Tax, interest and other Derived −USD 57.9 million −9.5% of revenue
  • Net income −USD 130.4 million −21% of revenue

Cash

  • Operating cash flow −USD 81 million −13% of revenue
  • Capital expenditure USD 12.4 million 2% of revenue
  • Free cash flow Derived −USD 93.4 million −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 114% of revenue.
  • 1999 Operating loss: operating costs were 131% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31765400000 874400000 Derived -109000000 -36600000 Derived -72400000 800000 Derived
Source
1999 1999-01-01 – 1999-12-31607800000 796100000 Derived -188300000 -57900000 Derived -130400000 -93400000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 607.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.826.6M620.0M413.3M206.7M0.019981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue765400000
1999Revenue607800000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6%-4.3%-10.3%-16.3%-22.2%19981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-20.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -31% 1999
Net margin -21.5% 1999
Free cash flow margin -15.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%-6.4%-15.4%-24.5%-33.5%19981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-14.2%
1999Operating margin-31%
1998Net margin-9.5%
1999Net margin-21.5%
1998Free cash flow margin0.1%
1999Free cash flow margin-15.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -81M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7M-8.8M-35.3M-61.8M-88.3M19981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow10400000
1999Operating cash flow-81000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -93.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3M-19.0M-46.3M-73.6M-100.9M19981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow800000
1999Free cash flow-93400000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

111.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%90%60%30%0%19981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets105.9%
1999Liabilities / assets111.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.56× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.70×0.53×0.35×0.18×0.00×19981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.65×
1999Current assets / current liabilities0.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 41.7 million
Exact value

Exact value: -41700000 USD

1997-01-01 – 1997-12-31: -41700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.3 million
Exact value

Exact value: 15300000 USD

1997-01-01 – 1997-12-31: 15300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11 million
Exact value

Exact value: 11000000 USD

1997-01-01 – 1997-12-31: 11000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Calculation and evidence

15300000 − 11000000 USD

Exact free cash flow: 4300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 72.4 million
Exact value

Exact value: -72400000 USD

1998-01-01 – 1998-12-31: -72400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.4 million
Exact value

Exact value: 10400000 USD

1998-01-01 – 1998-12-31: 10400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.6 million
Exact value

Exact value: 9600000 USD

1998-01-01 – 1998-12-31: 9600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 800,000
Calculation and evidence

10400000 − 9600000 USD

Exact free cash flow: 800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 130.4 million
Exact value

Exact value: -130400000 USD

1999-01-01 – 1999-12-31: -130400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81 million
Exact value

Exact value: -81000000 USD

1999-01-01 – 1999-12-31: -81000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.4 million
Exact value

Exact value: 12400000 USD

1999-01-01 – 1999-12-31: 12400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93.4 million
Calculation and evidence

-81000000 − 12400000 USD

Exact free cash flow: -93400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001098341, 1098341, edgar:1098341