Revenue
5.49 million USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 5490530 USD Source
77 filing records in this dataset, filed from 2005-07-08 to 2022-04-15. Reported financial figures are available; chart coverage varies by period.
5.49 million USD
2015 Q3 · USD
-394.47%
2015 Q3 · %
1.12 million USD
2015 Q3 · USD
6002537 USD
179377298 USD
36687022 shares
18.40% · 5.7 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
30.6 million USD
2014-10-01 – 2015-09-30
-529 thousand USD
2021-01-01 – 2021-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-04-15.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 410,257
–
Current period
−USD 528,636
–
-528636 − -410257 = -118379 USD
-410257 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-528636 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 70,213
–
Current period
−USD 114,337
–
-114337 − -70213 = -44124 USD
-70213 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-114337 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 80934150 | 55663507 Derived | 25270643 | 4424702 Derived | 20845941 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 84012475 | 71682516 Derived | 12329959 | 16037588 Derived | -3707629 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 67414915 | 63726634 Derived | 3688281 | 30082740 Derived | -26394459 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 54354080 | 173821191 Derived | -119467111 | 24443914 Derived | -143911025 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 80934150 |
|
| 2012 | Revenue | 84012475 |
|
| 2013 | Revenue | 67414915 |
|
| 2014 | Revenue | 54354080 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 3.8% |
|
| 2013 | Year over year | -19.8% |
|
| 2014 | Year over year | -19.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 31.2% |
|
| 2012 | Operating margin | 14.7% |
|
| 2013 | Operating margin | 5.5% |
|
| 2014 | Operating margin | -219.8% |
|
| 2011 | Net margin | 25.8% |
|
| 2012 | Net margin | -4.4% |
|
| 2013 | Net margin | -39.2% |
|
| 2014 | Net margin | -264.8% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 33845260 |
|
| 2012 | Operating cash flow | 27744122 |
|
| 2013 | Operating cash flow | 7547725 |
|
| 2014 | Operating cash flow | -5051031 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 1.41× |
|
| 2012 | Current assets / current liabilities | 1.85× |
|
| 2013 | Current assets / current liabilities | 2.01× |
|
| 2014 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | USD 20.85 million Exact valueExact value: 20845941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.85 million Exact valueExact value: 33845260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 3.71 million Exact valueExact value: -3707629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.74 million Exact valueExact value: 27744122 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 26.39 million Exact valueExact value: -26394459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.55 million Exact valueExact value: 7547725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 143.91 million Exact valueExact value: -143911025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.05 million Exact valueExact value: -5051031 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 410,257 Exact valueExact value: -410257 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70,213 Exact valueExact value: -70213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 528,636 Exact valueExact value: -528636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 114,337 Exact valueExact value: -114337 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
77 filings · 1,653 latest values · 1,653 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001096339, 1096339, edgar:1096339
Also known as SARATOGA RESOURCES INC /TX