SARATOGA RESOURCES INC /TX

EDGAR

77 filing records in this dataset, filed from 2005-07-08 to 2022-04-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.49 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-394.47%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -21658489 USD Source
  • Revenue: 5490530 USD Source

Operating cash flow

1.12 million USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -968180 USD Source
  • Operating Cash Flow: -2091786 USD Source
Cash and cash equivalents
6 million USD Source
Exact value

6002537 USD

Long-term debt including current maturities
179 million USD Source
Exact value

179377298 USD

Shares outstanding
36.7 million shares Source
Exact value

36687022 shares

Reported share-count change

18.40% · 5.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 30986601 shares · 2020-12-31· Source
  • 36687022 shares · 2021-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

30.6 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 54354080 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 43346645 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 6401964 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 7743031 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 5490530 USD · 2015-07-01 – 2015-09-30 Source

Net income

-529 thousand USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Net income: -120480 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -129825 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -133626 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -528636 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -383931 USD · 2021-01-01 – 2021-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-04-15.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2014-12-31
  • Operating income: 6 of 11 periods available· newest 2021-12-31
  • Net income: 6 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2021-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 6 of 11 periods available· newest 2021-12-31
  • Current liabilities: 6 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 118,379

    Prior period

    −USD 410,257

    –

    Current period

    −USD 528,636

    –

    Exact inputs and evidence

    -528636 − -410257 = -118379 USD

    -410257 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -528636 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 44,124

    Prior period

    −USD 70,213

    –

    Current period

    −USD 114,337

    –

    Exact inputs and evidence

    -114337 − -70213 = -44124 USD

    -70213 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -114337 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 54.35 million 100% of revenue
  • Operating costs Derived USD 173.82 million 320% of revenue
  • Operating income −USD 119.47 million −220% of revenue
  • Tax, interest and other Derived USD 24.44 million 45% of revenue
  • Net income −USD 143.91 million −265% of revenue

Cash

  • Operating cash flow −USD 5.05 million −9.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 26%69%
  • 2012 Net loss: net income was −4.4% of revenue.
  • 2013 Net loss: net income was −39% of revenue.
  • 2014 Operating loss: operating costs were 320% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-3180934150 55663507 Derived 25270643 4424702 Derived 20845941 Unavailable
Source
2012 2012-01-01 – 2012-12-3184012475 71682516 Derived 12329959 16037588 Derived -3707629 Unavailable
Source
2013 2013-01-01 – 2013-12-3167414915 63726634 Derived 3688281 30082740 Derived -26394459 Unavailable
Source
2014 2014-01-01 – 2014-12-3154354080 173821191 Derived -119467111 24443914 Derived -143911025 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 54.4M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90.7M68.1M45.4M22.7M0.02011201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue80934150
2012Revenue84012475
2013Revenue67414915
2014Revenue54354080

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.4% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7%-1.1%-8.0%-14.8%-21.6%2011201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year3.8%
2013Year over year-19.8%
2014Year over year-19.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -219.8% 2014
Net margin -264.8% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%-31%-117%-203%-288%2011201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin31.2%
2012Operating margin14.7%
2013Operating margin5.5%
2014Operating margin-219.8%
2011Net margin25.8%
2012Net margin-4.4%
2013Net margin-39.2%
2014Net margin-264.8%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.1M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.0M25.7M14.4M3.1M-8.2M2011201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow33845260
2012Operating cash flow27744122
2013Operating cash flow7547725
2014Operating cash flow-5051031

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.17×1.63×1.09×0.54×0.00×2011201220132014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities1.41×
2012Current assets / current liabilities1.85×
2013Current assets / current liabilities2.01×
2014Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 20.85 million
Exact value

Exact value: 20845941 USD

2011-01-01 – 2011-12-31: 20845941 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.85 million
Exact value

Exact value: 33845260 USD

2011-01-01 – 2011-12-31: 33845260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 3.71 million
Exact value

Exact value: -3707629 USD

2012-01-01 – 2012-12-31: -3707629 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.74 million
Exact value

Exact value: 27744122 USD

2012-01-01 – 2012-12-31: 27744122 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 26.39 million
Exact value

Exact value: -26394459 USD

2013-01-01 – 2013-12-31: -26394459 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.55 million
Exact value

Exact value: 7547725 USD

2013-01-01 – 2013-12-31: 7547725 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 143.91 million
Exact value

Exact value: -143911025 USD

2014-01-01 – 2014-12-31: -143911025 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.05 million
Exact value

Exact value: -5051031 USD

2014-01-01 – 2014-12-31: -5051031 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 410,257
Exact value

Exact value: -410257 USD

2020-01-01 – 2020-12-31: -410257 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70,213
Exact value

Exact value: -70213 USD

2020-01-01 – 2020-12-31: -70213 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 528,636
Exact value

Exact value: -528636 USD

2021-01-01 – 2021-12-31: -528636 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114,337
Exact value

Exact value: -114337 USD

2021-01-01 – 2021-12-31: -114337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 1,653 latest values · 1,653 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001096339, 1096339, edgar:1096339

Also known as SARATOGA RESOURCES INC /TX