DOBSON SYGNET COMMUNICATIONS CO

EDGAR

19 filing records in this dataset, filed from 1999-06-04 to 2003-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

53.5 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

35.08%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: 18761427 USD Source
  • Revenue: 53475638 USD Source

Operating cash flow

-14.2 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7071943 USD Source
  • Operating Cash Flow: 21250354 USD Source

Free cash flow

-18.9 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7071943 USD Source
  • Operating Cash Flow: 21250354 USD Source
  • Capital Expenditure: 12539987 USD Source
  • Capital Expenditure: 7812953 USD Source
Cash and cash equivalents
5.69 million USD Source
Exact value

5690911 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

210 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 54393092 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 202806384 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 151068894 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 50711185 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 53475638 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

39.7 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: 33708681 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 17069693 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 49709958 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 33708681 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 21250354 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 7071943 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 21250354 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

21 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Capital expenditure: 17232743 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 13638373 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 22074271 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 17232743 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 7812953 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 12539987 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 7812953 USD · 2003-01-01 – 2003-03-31 Source

Free cash flow

18.7 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: 33708681 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 17069693 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 49709958 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 33708681 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 21250354 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 7071943 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 21250354 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 17232743 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 13638373 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 22074271 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 17232743 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 7812953 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 12539987 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 7812953 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 4 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2002-12-31
  • Total assets: 5 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2002-12-31
  • Current liabilities: 5 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.1%

    Prior period

    USD 187.63 million

    –

    Current period

    USD 202.81 million

    –

    Exact inputs and evidence

    202806384 − 187626303 = 15180081 USD

    187626303 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    202806384 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +171%

    Prior period

    USD 18.34 million

    –

    Current period

    USD 49.71 million

    –

    Exact inputs and evidence

    49709958 − 18341359 = 31368599 USD

    18341359 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    49709958 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -1.9%

    Prior period

    USD 22.51 million

    –

    Current period

    USD 22.07 million

    –

    Exact inputs and evidence

    22074271 − 22506189 = -431918 USD

    22506189 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    22074271 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 202.81 million 100% of revenue
  • Operating costs Derived USD 144.77 million 71% of revenue
  • Operating income USD 58.03 million 29% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 49.71 million 25% of revenue
  • Capital expenditure USD 22.07 million 11% of revenue
  • Free cash flow Derived USD 27.64 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 135% of revenue.
  • 1999 Operating loss: operating costs were 109% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2001 Operating loss: operating costs were 104% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-312418380 3268099 Derived -849719 214043 Derived -1063762 Unavailable
Source
1999 1999-01-01 – 1999-12-31140108063 152671692 Derived -12563629 33158906 Derived -45722535 -31071465 Derived
Source
2000 2000-01-01 – 2000-12-31164706384 176469846 Derived -11763462 34559702 Derived -46323164 -30857480 Derived
Source
2001 2001-01-01 – 2001-12-31187626303 194431406 Derived -6805103 31441895 Derived -38246998 -4164830 Derived
Source
2002 2002-01-01 – 2002-12-31202806384 144772605 Derived 58033779 UnavailableUnavailable27635687 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 202.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.219.0M164.3M109.5M54.8M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue2418380
1999Revenue140108063
2000Revenue164706384
2001Revenue187626303
2002Revenue202806384

Revenue growth

Change in revenue from the same financial period one year earlier.

8.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,149%4,612%3,074%1,537%0%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year5,693.5%
2000Year over year17.6%
2001Year over year13.9%
2002Year over year8.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 28.6% 2002
Net margin -20.4% 2001
Free cash flow margin 13.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%13%-8%-29%-50%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-35.1%
1999Operating margin-9%
2000Operating margin-7.1%
2001Operating margin-3.6%
2002Operating margin28.6%
1998Net margin-44%
1999Net margin-32.6%
2000Net margin-28.1%
2001Net margin-20.4%
2002-12-31Net marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin-22.2%
2000Free cash flow margin-18.7%
2001Free cash flow margin-2.2%
2002Free cash flow margin13.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 49.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.5M37.1M19.6M2.2M-15.3M19981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-10479505
2000Operating cash flow686195
2001Operating cash flow18341359
2002Operating cash flow49709958

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 27.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.3M15.3M-1.7M-18.7M-35.8M19981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-31071465
2000Free cash flow-30857480
2001Free cash flow-4164830
2002Free cash flow27635687

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.81× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.09×2.32×1.55×0.77×0.00×19981999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2.87×
1999Current assets / current liabilities1.57×
2000Current assets / current liabilities1.71×
2001Current assets / current liabilities0.83×
2002Current assets / current liabilities0.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 1.06 million
Exact value

Exact value: -1063762 USD

1998-01-01 – 1998-12-31: -1063762 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 45.72 million
Exact value

Exact value: -45722535 USD

1999-01-01 – 1999-12-31: -45722535 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.48 million
Exact value

Exact value: -10479505 USD

1999-01-01 – 1999-12-31: -10479505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.59 million
Exact value

Exact value: 20591960 USD

1999-01-01 – 1999-12-31: 20591960 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.07 million
Calculation and evidence

-10479505 − 20591960 USD

Exact free cash flow: -31071465 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 46.32 million
Exact value

Exact value: -46323164 USD

2000-01-01 – 2000-12-31: -46323164 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 686,195
Exact value

Exact value: 686195 USD

2000-01-01 – 2000-12-31: 686195 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.54 million
Exact value

Exact value: 31543675 USD

2000-01-01 – 2000-12-31: 31543675 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.86 million
Calculation and evidence

686195 − 31543675 USD

Exact free cash flow: -30857480 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 38.25 million
Exact value

Exact value: -38246998 USD

2001-01-01 – 2001-12-31: -38246998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.34 million
Exact value

Exact value: 18341359 USD

2001-01-01 – 2001-12-31: 18341359 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.51 million
Exact value

Exact value: 22506189 USD

2001-01-01 – 2001-12-31: 22506189 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.16 million
Calculation and evidence

18341359 − 22506189 USD

Exact free cash flow: -4164830 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
USD 49.71 million
Exact value

Exact value: 49709958 USD

2002-01-01 – 2002-12-31: 49709958 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.07 million
Exact value

Exact value: 22074271 USD

2002-01-01 – 2002-12-31: 22074271 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.64 million
Calculation and evidence

49709958 − 22074271 USD

Exact free cash flow: 27635687 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001076761, 1076761, edgar:1076761