Revenue
74.9 million USD
2001-12-31 · USD
13 filing records in this dataset, filed from 1999-03-31 to 2002-03-29. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
74.9 million USD
2001-12-31 · USD
30.11%
2001-12-31 · %
4.68 million USD
2001-12-31 · USD
314 thousand USD
2001-12-31 · USD
4768000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
245 million USD
2001-01-01 – 2001-12-31
-7.64 million USD
2001-01-01 – 2001-12-31
17.2 million USD
2001-01-01 – 2001-12-31
16.2 million USD
2001-01-01 – 2001-12-31
948 thousand USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-03-29.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 199.68 million
–
Current period
USD 245.35 million
–
245347000 − 199684000 = 45663000 USD
199684000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source245347000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.58 million
–
Current period
−USD 7.64 million
–
-7641000 − -3577000 = -4064000 USD
-3577000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-7641000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 37.77 million
–
Current period
USD 17.16 million
–
17164000 − 37768000 = -20604000 USD
37768000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source17164000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.12 million
–
Current period
USD 16.22 million
–
16216000 − 22123000 = -5907000 USD
22123000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source16216000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 68667000 | 51592000 Derived | 17075000 | 16603000 Derived | 472000 | 17173000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 165534000 | 145157000 Derived | 20377000 | 33928000 Derived | -13551000 | 16344000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 199684000 | 160761000 Derived | 38923000 | 42500000 Derived | -3577000 | 15645000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 245347000 | 197716000 Derived | 47631000 | 55272000 Derived | -7641000 | 948000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 68667000 |
|
| 1999 | Revenue | 165534000 |
|
| 2000 | Revenue | 199684000 |
|
| 2001 | Revenue | 245347000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 141.1% |
|
| 2000 | Year over year | 20.6% |
|
| 2001 | Year over year | 22.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 24.9% |
|
| 1999 | Operating margin | 12.3% |
|
| 2000 | Operating margin | 19.5% |
|
| 2001 | Operating margin | 19.4% |
|
| 1998 | Net margin | 0.7% |
|
| 1999 | Net margin | -8.2% |
|
| 2000 | Net margin | -1.8% |
|
| 2001 | Net margin | -3.1% |
|
| 1998 | Free cash flow margin | 25% |
|
| 1999 | Free cash flow margin | 9.9% |
|
| 2000 | Free cash flow margin | 7.8% |
|
| 2001 | Free cash flow margin | 0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 20679000 |
|
| 1999 | Operating cash flow | 30952000 |
|
| 2000 | Operating cash flow | 37768000 |
|
| 2001 | Operating cash flow | 17164000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 17173000 |
|
| 1999 | Free cash flow | 16344000 |
|
| 2000 | Free cash flow | 15645000 |
|
| 2001 | Free cash flow | 948000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.41× |
|
| 1999 | Current assets / current liabilities | 1.15× |
|
| 2000 | Current assets / current liabilities | 1.29× |
|
| 2001 | Current assets / current liabilities | 2.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 13.44 million Exact valueExact value: -13444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 11.16 million Exact valueExact value: 11156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 472,000 Exact valueExact value: 472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.68 million Exact valueExact value: 20679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.51 million Exact valueExact value: 3506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.17 million Calculation and evidence20679000 − 3506000 USD Exact free cash flow: 17173000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 13.55 million Exact valueExact value: -13551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.95 million Exact valueExact value: 30952000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.61 million Exact valueExact value: 14608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.34 million Calculation and evidence30952000 − 14608000 USD Exact free cash flow: 16344000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 3.58 million Exact valueExact value: -3577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.77 million Exact valueExact value: 37768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.12 million Exact valueExact value: 22123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.65 million Calculation and evidence37768000 − 22123000 USD Exact free cash flow: 15645000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 7.64 million Exact valueExact value: -7641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.16 million Exact valueExact value: 17164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.22 million Exact valueExact value: 16216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 948,000 Calculation and evidence17164000 − 16216000 USD Exact free cash flow: 948000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001069901, 1069901, edgar:1069901