Revenue
14.9 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 14904000 USD Source
6 filing records in this dataset, filed from 1998-09-17 to 1999-11-12. Explore the available filing history and original sources.
14.9 million USD
1999-09-30 · USD
13.45%
1999-09-30 · %
3.44 million USD
1999-09-30 · USD
3.32 million USD
1999-09-30 · USD
13613000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
53.6 million USD
1998-10-01 – 1999-09-30
4.15 million USD
1998-10-01 – 1999-09-30
-1.24 million USD
1998-10-01 – 1999-09-30
2 million USD
1998-10-01 – 1999-09-30
-3.23 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-12.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 26.77 million
–
Current period
USD 43.75 million
–
43749000 − 26770000 = 16979000 USD
26770000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source43749000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 786,000
–
Current period
USD 2.96 million
–
2957000 − 786000 = 2171000 USD
786000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source2957000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 213,000
–
Current period
USD 1.3 million
–
1297000 − 213000 = 1084000 USD
213000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1297000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 990,000
–
Current period
USD 1.75 million
–
1749000 − 990000 = 759000 USD
990000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1749000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 16525000 | 15029000 Derived | 1496000 | 704000 Derived | 792000 | 2289000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 26770000 | 24954000 Derived | 1816000 | 1030000 Derived | 786000 | -777000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 43749000 | 38460000 Derived | 5289000 | 2332000 Derived | 2957000 | -452000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 16525000 |
|
| 1997 | Revenue | 26770000 |
|
| 1998 | Revenue | 43749000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 62% |
|
| 1998 | Year over year | 63.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 9.1% |
|
| 1997 | Operating margin | 6.8% |
|
| 1998 | Operating margin | 12.1% |
|
| 1996 | Net margin | 4.8% |
|
| 1997 | Net margin | 2.9% |
|
| 1998 | Net margin | 6.8% |
|
| 1996 | Free cash flow margin | 13.9% |
|
| 1997 | Free cash flow margin | -2.9% |
|
| 1998 | Free cash flow margin | -1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 2734000 |
|
| 1997 | Operating cash flow | 213000 |
|
| 1998 | Operating cash flow | 1297000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 2289000 |
|
| 1997 | Free cash flow | -777000 |
|
| 1998 | Free cash flow | -452000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 82.9% |
|
| 1998 | Liabilities / assets | 68% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.96× |
|
| 1998 | Current assets / current liabilities | 1.45× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 792,000 Exact valueExact value: 792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 445,000 Exact valueExact value: 445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Calculation and evidence2734000 − 445000 USD Exact free cash flow: 2289000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 786,000 Exact valueExact value: 786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 213,000 Exact valueExact value: 213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 990,000 Exact valueExact value: 990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 777,000 Calculation and evidence213000 − 990000 USD Exact free cash flow: -777000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.96 million Exact valueExact value: 2957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 452,000 Calculation and evidence1297000 − 1749000 USD Exact free cash flow: -452000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001062621, 1062621, edgar:1062621