Revenue
5.67 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 5671000 USD Source
16 filing records in this dataset, filed from 1998-09-09 to 2001-05-15. Explore the available filing history and original sources.
5.67 million USD
2001-03-31 · USD
-26.93%
2001-03-31 · %
-1.16 million USD
2001-03-31 · USD
-1.65 million USD
2001-03-31 · USD
10530000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-7.88 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 29.77 million
–
Current period
USD 25.28 million
–
25276000 − 29774000 = -4498000 USD
29774000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source25276000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.57 million
–
Current period
−USD 16.99 million
–
-16987000 − -15567000 = -1420000 USD
-15567000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-16987000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.82 million
–
Current period
−USD 9 million
–
-9004000 − -9821000 = 817000 USD
-9821000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-9004000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.91 million
–
Current period
USD 9,000
–
9000 − 7906000 = -7897000 USD
7906000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source9000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 18149000 | 32860000 Derived | -14711000 | 556000 Derived | -15267000 | -11872000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 29774000 | 42643000 Derived | -12869000 | 2698000 Derived | -15567000 | -17727000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 25276000 | 40414000 Derived | -15138000 | 1849000 Derived | -16987000 | -9013000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 18149000 |
|
| 1999 | Revenue | 29774000 |
|
| 2000 | Revenue | 25276000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 64.1% |
|
| 2000 | Year over year | -15.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -81.1% |
|
| 1999 | Operating margin | -43.2% |
|
| 2000 | Operating margin | -59.9% |
|
| 1998 | Net margin | -84.1% |
|
| 1999 | Net margin | -52.3% |
|
| 2000 | Net margin | -67.2% |
|
| 1998 | Free cash flow margin | -65.4% |
|
| 1999 | Free cash flow margin | -59.5% |
|
| 2000 | Free cash flow margin | -35.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -9931000 |
|
| 1999 | Operating cash flow | -9821000 |
|
| 2000 | Operating cash flow | -9004000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -11872000 |
|
| 1999 | Free cash flow | -17727000 |
|
| 2000 | Free cash flow | -9013000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.18× |
|
| 1999 | Current assets / current liabilities | 4.08× |
|
| 2000 | Current assets / current liabilities | 3.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 662,307 Exact valueExact value: -662307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 485,855 Exact valueExact value: -485855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151,813 Exact valueExact value: 151813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 637,668 Calculation and evidence-485855 − 151813 USD Exact free cash flow: -637668 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.52 million Exact valueExact value: -2516101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.13 million Exact valueExact value: -2130096 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 451,569 Exact valueExact value: 451569 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Calculation and evidence-2130096 − 451569 USD Exact free cash flow: -2581665 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 15.27 million Exact valueExact value: -15267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.93 million Exact valueExact value: -9931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Exact valueExact value: 1941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.87 million Calculation and evidence-9931000 − 1941000 USD Exact free cash flow: -11872000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 15.57 million Exact valueExact value: -15567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.82 million Exact valueExact value: -9821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.91 million Exact valueExact value: 7906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.73 million Calculation and evidence-9821000 − 7906000 USD Exact free cash flow: -17727000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 16.99 million Exact valueExact value: -16987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9 million Exact valueExact value: -9004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,000 Exact valueExact value: 9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.01 million Calculation and evidence-9004000 − 9000 USD Exact free cash flow: -9013000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001061762, 1061762, edgar:1061762