PARAGON CORPORATE HOLDINGS INC

EDGAR

15 filing records in this dataset, filed from 1998-09-01 to 2001-11-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

54.4 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-3.59%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -1952000 USD Source
  • Revenue: 54441000 USD Source

Operating cash flow

1.02 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9237000 USD Source
  • Operating Cash Flow: -10255000 USD Source

Free cash flow

688 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9237000 USD Source
  • Operating Cash Flow: -10255000 USD Source
  • Capital Expenditure: 956000 USD Source
  • Capital Expenditure: 626000 USD Source
Cash and cash equivalents
15.8 million USD Source
Exact value

15812000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

24.9 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -11910000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -3520000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -5500000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -5114000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 43869000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-14.8 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -18189000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -12584000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -3019000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -10255000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -3019000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -9237000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -10255000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-21.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +41.5%

    Prior period

    USD 166.17 million

    –

    Current period

    USD 235.09 million

    –

    Exact inputs and evidence

    235089000 − 166169000 = 68920000 USD

    166169000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    235089000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.32 million

    Prior period

    −USD 15.23 million

    –

    Current period

    −USD 11.91 million

    –

    Exact inputs and evidence

    -11910000 − -15227000 = 3317000 USD

    -15227000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -11910000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 7.6 million

    Prior period

    −USD 10.59 million

    –

    Current period

    −USD 18.19 million

    –

    Exact inputs and evidence

    -18189000 − -10594000 = -7595000 USD

    -10594000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -18189000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -75.4%

    Prior period

    USD 6.54 million

    –

    Current period

    USD 1.61 million

    –

    Exact inputs and evidence

    1607000 − 6542000 = -4935000 USD

    6542000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1607000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 235.09 million 100% of revenue
  • Operating costs Derived USD 245.54 million 104% of revenue
  • Operating income −USD 10.45 million −4.4% of revenue
  • Tax, interest and other Derived USD 1.46 million 0.6% of revenue
  • Net income −USD 11.91 million −5.1% of revenue

Cash

  • Operating cash flow −USD 18.19 million −7.7% of revenue
  • Capital expenditure USD 1.61 million 0.7% of revenue
  • Free cash flow Derived −USD 19.8 million −8.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 94%
  • 1998 Net loss: net income was −1% of revenue.
  • 1999 Operating loss: operating costs were 105% of revenue.
  • 2000 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31193216000 182217000 Derived 10999000 2445000 Derived 8554000 Unavailable
Source
1998 1998-01-01 – 1998-12-31188531000 182207000 Derived 6324000 8207000 Derived -1883000 -8470000 Derived
Source
1999 1999-01-01 – 1999-12-31166169000 174924000 Derived -8755000 6472000 Derived -15227000 -17136000 Derived
Source
2000 2000-01-01 – 2000-12-31235089000 245540000 Derived -10451000 1459000 Derived -11910000 -19796000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 235.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.253.9M190.4M126.9M63.5M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue193216000
1998Revenue188531000
1999Revenue166169000
2000Revenue235089000

Revenue growth

Change in revenue from the same financial period one year earlier.

41.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%30%15%-1%-16%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-2.4%
1999Year over year-11.9%
2000Year over year41.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.4% 2000
Net margin -5.1% 2000
Free cash flow margin -8.4% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0%2.3%-2.3%-7.0%-11.6%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin5.7%
1998Operating margin3.4%
1999Operating margin-5.3%
2000Operating margin-4.4%
1997Net margin4.4%
1998Net margin-1%
1999Net margin-9.2%
2000Net margin-5.1%
1997Free cash flow marginNot reported
1998Free cash flow margin-4.5%
1999Free cash flow margin-10.3%
2000Free cash flow margin-8.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-2.6M-8.3M-14.1M-19.8M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow1509000
1999Operating cash flow-10594000
2000Operating cash flow-18189000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -19.8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.2M-9.9M-15.6M-21.4M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-8470000
1999Free cash flow-17136000
2000Free cash flow-19796000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.26×1.70×1.13×0.57×0.00×1997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.66×
1998Current assets / current liabilities2.09×
1999Current assets / current liabilities1.77×
2000Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 8.55 million
Exact value

Exact value: 8554000 USD

1997-01-01 – 1997-12-31: 8554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 1.88 million
Exact value

Exact value: -1883000 USD

1998-01-01 – 1998-12-31: -1883000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1509000 USD

1998-01-01 – 1998-12-31: 1509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.98 million
Exact value

Exact value: 9979000 USD

1998-01-01 – 1998-12-31: 9979000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.47 million
Calculation and evidence

1509000 − 9979000 USD

Exact free cash flow: -8470000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 15.23 million
Exact value

Exact value: -15227000 USD

1999-01-01 – 1999-12-31: -15227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.59 million
Exact value

Exact value: -10594000 USD

1999-01-01 – 1999-12-31: -10594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.54 million
Exact value

Exact value: 6542000 USD

1999-01-01 – 1999-12-31: 6542000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.14 million
Calculation and evidence

-10594000 − 6542000 USD

Exact free cash flow: -17136000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 11.91 million
Exact value

Exact value: -11910000 USD

2000-01-01 – 2000-12-31: -11910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.19 million
Exact value

Exact value: -18189000 USD

2000-01-01 – 2000-12-31: -18189000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1607000 USD

2000-01-01 – 2000-12-31: 1607000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.8 million
Calculation and evidence

-18189000 − 1607000 USD

Exact free cash flow: -19796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001060513, 1060513, edgar:1060513