PRODUCTION RESOURCE GROUP LLC

EDGAR

6 filing records in this dataset, filed from 1998-08-14 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

66.3 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

1.79%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 1186000 USD Source
  • Revenue: 66348000 USD Source

Operating cash flow

-2.87 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6677000 USD Source
  • Operating Cash Flow: -3807000 USD Source

Free cash flow

-7.44 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6677000 USD Source
  • Operating Cash Flow: -3807000 USD Source
  • Capital Expenditure: 11170000 USD Source
  • Capital Expenditure: 6599000 USD Source
Cash and cash equivalents
7.04 million USD Source
Exact value

7036000 USD

Long-term debt including current maturities
167 million USD Source
Exact value

166914000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

241 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 56260000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 174603000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 111625000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 55531000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 66348000 USD · 1999-04-01 – 1999-06-30 Source

Net income

-12.3 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -5967000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -2567000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -3266000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -3528000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -8899000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -6794000 USD · 1999-01-01 – 1999-06-30 Source

Operating cash flow

-4.31 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 4206000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -1238000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -3807000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -6677000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -3807000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -9752000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -6677000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

22 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 21728000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 14837000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 6599000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 11170000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 6599000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 15104000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 11170000 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

-26.3 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 4206000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -1238000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -3807000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -6677000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -3807000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -9752000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -6677000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 21728000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 14837000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 6599000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 11170000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 6599000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 15104000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 11170000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • Operating income: 3 of 11 periods available· newest 1998-12-31
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 2 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1998-12-31
  • Current liabilities: 2 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1998-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +132.2%

    Prior period

    USD 75.18 million

    –

    Current period

    USD 174.6 million

    –

    Exact inputs and evidence

    174603000 − 75180000 = 99423000 USD

    75180000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    174603000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.8 million

    Prior period

    −USD 7.77 million

    –

    Current period

    −USD 5.97 million

    –

    Exact inputs and evidence

    -5967000 − -7771000 = 1804000 USD

    -7771000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -5967000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.18 million

    Prior period

    −USD 2.97 million

    –

    Current period

    USD 4.21 million

    –

    Exact inputs and evidence

    4206000 − -2971000 = 7177000 USD

    -2971000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    4206000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +19.7%

    Prior period

    USD 18.15 million

    –

    Current period

    USD 21.73 million

    –

    Exact inputs and evidence

    21728000 − 18151000 = 3577000 USD

    18151000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    21728000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 174.6 million 100% of revenue
  • Operating costs Derived USD 160.51 million 92% of revenue
  • Operating income USD 14.09 million 8.1% of revenue
  • Tax, interest and other Derived USD 20.06 million 11% of revenue
  • Net income −USD 5.97 million −3.4% of revenue

Cash

  • Operating cash flow USD 4.21 million 2.4% of revenue
  • Capital expenditure USD 21.73 million 12% of revenue
  • Free cash flow Derived −USD 17.52 million −10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 12%87%
  • 1997 Net loss: net income was −10% of revenue.
  • 1998 Net loss: net income was −3.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3149434000 42876000 Derived 6558000 458000 Derived 6100000 -11272000 Derived
Source
1997 1997-01-01 – 1997-12-3175180000 72804000 Derived 2376000 10147000 Derived -7771000 -21122000 Derived
Source
1998 1998-01-01 – 1998-12-31174603000 160512000 Derived 14091000 20058000 Derived -5967000 -17522000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 174.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188.6M141.4M94.3M47.1M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue49434000
1997Revenue75180000
1998Revenue174603000

Revenue growth

Change in revenue from the same financial period one year earlier.

132.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143%107%71%36%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year52.1%
1998Year over year132.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 1998
Net margin -3.4% 1998
Free cash flow margin -10% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%5%-7%-19%-31%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin13.3%
1997Operating margin3.2%
1998Operating margin8.1%
1996Net margin12.3%
1997Net margin-10.3%
1998Net margin-3.4%
1996Free cash flow margin-22.8%
1997Free cash flow margin-28.1%
1998Free cash flow margin-10%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M4.3M1.6M-1.0M-3.7M199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow6184000
1997Operating cash flow-2971000
1998Operating cash flow4206000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.5M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.4M-10.6M-16.7M-22.8M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-11272000
1997Free cash flow-21122000
1998Free cash flow-17522000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.86×2.14×1.43×0.71×0.00×1996-12-3119971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.64×
1998Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 6.1 million
Exact value

Exact value: 6100000 USD

1996-01-01 – 1996-12-31: 6100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6184000 USD

1996-01-01 – 1996-12-31: 6184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.46 million
Exact value

Exact value: 17456000 USD

1996-01-01 – 1996-12-31: 17456000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.27 million
Calculation and evidence

6184000 − 17456000 USD

Exact free cash flow: -11272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 7.77 million
Exact value

Exact value: -7771000 USD

1997-01-01 – 1997-12-31: -7771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Exact value

Exact value: -2971000 USD

1997-01-01 – 1997-12-31: -2971000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.15 million
Exact value

Exact value: 18151000 USD

1997-01-01 – 1997-12-31: 18151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.12 million
Calculation and evidence

-2971000 − 18151000 USD

Exact free cash flow: -21122000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.97 million
Exact value

Exact value: -5967000 USD

1998-01-01 – 1998-12-31: -5967000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.21 million
Exact value

Exact value: 4206000 USD

1998-01-01 – 1998-12-31: 4206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.73 million
Exact value

Exact value: 21728000 USD

1998-01-01 – 1998-12-31: 21728000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.52 million
Calculation and evidence

4206000 − 21728000 USD

Exact free cash flow: -17522000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001055417, 1055417, edgar:1055417