COMPASS INTERNATIONAL SERVICES CORP

EDGAR

15 filing records in this dataset, filed from 1998-05-15 to 2011-04-15. Explore the available filing history and original sources.

Some recent filings are joint filings whose figures are reported under another filer: OSI COLLECTION SERVICES INC

Watchlist

Latest quarter

Revenue

42.8 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

8.44%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: 12842000 USD Source
  • Operating Income: 9228000 USD Source
  • Revenue: 127140000 USD Source
  • Revenue: 84295000 USD Source

Operating cash flow

-142 thousand USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2398000 USD Source
  • Operating Cash Flow: 2540000 USD Source
Cash and cash equivalents
9.08 million USD Source
Exact value

9075000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

127 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Revenue: 8552000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 33622000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 42121000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 127140000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 84295000 USD · 1998-01-01 – 1998-09-30 Source

Net income

2.95 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: 2189000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 6007000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 4665000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 857000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -586000 USD · 1999-01-01 – 1999-06-30 Source
  • Net income: 857000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

4.28 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: 2540000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 4764000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 2398000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 2540000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 3991000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 6641000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 3991000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-04-15.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 1998-12-31
  • Operating income: 1 of 11 periods available· newest 1998-12-31
  • Net income: 1 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 1 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 1 of 11 periods available· newest 1998-12-31
  • Total assets: 1 of 11 periods available· newest 1998-12-31
  • Total liabilities: 1 of 11 periods available· newest 1998-12-31
  • Current assets: 1 of 11 periods available· newest 1998-12-31
  • Current liabilities: 1 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 127.14 million 100% of revenue
  • Operating costs Derived USD 114.3 million 90% of revenue
  • Operating income USD 12.84 million 10% of revenue
  • Tax, interest and other Derived USD 6.84 million 5.4% of revenue
  • Net income USD 6.01 million 4.7% of revenue

Cash

  • Operating cash flow USD 2.4 million 1.9% of revenue
  • Capital expenditure USD 3.34 million 2.6% of revenue
  • Free cash flow Derived −USD 938,000 −0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31127140000 114298000 Derived 12842000 6835000 Derived 6007000 -938000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 127.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.3M103.0M68.7M34.3M0.01998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue127140000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.1% 1998
Net margin 4.7% 1998
Free cash flow margin -0.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0%7.8%4.7%1.5%-1.6%1998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin10.1%
1998Net margin4.7%
1998Free cash flow margin-0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M1.9M1.3M647.5K0.01998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow2398000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -938K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.0K-197.0K-469.0K-741.0K-1.0M1998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-938000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%1998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets48.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.25× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.35×1.01×0.67×0.34×0.00×1998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 6.01 million
Exact value

Exact value: 6007000 USD

1998-01-01 – 1998-12-31: 6007000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2398000 USD

1998-01-01 – 1998-12-31: 2398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.34 million
Exact value

Exact value: 3336000 USD

1998-01-01 – 1998-12-31: 3336000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 938,000
Calculation and evidence

2398000 − 3336000 USD

Exact free cash flow: -938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001046817, 1046817, edgar:1046817