OSI COLLECTION SERVICES INC

EDGAR

29 filing records in this dataset, filed from 1997-06-12 to 2011-03-31. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

1.6 billion USD

2010 · USD

Exact inputs and evidence
  • Revenue: 1602163000 USD Source

Operating margin

-3.84%

2010 · %

Exact inputs and evidence
  • Operating Income: -61492000 USD Source
  • Revenue: 1602163000 USD Source

Operating cash flow

43.1 million USD

2010 · USD

Exact inputs and evidence
  • Operating Cash Flow: 43124000 USD Source

Free cash flow

18.8 million USD

2010 · USD

Exact inputs and evidence
  • Operating Cash Flow: 43124000 USD Source
  • Capital Expenditure: 24313000 USD Source
Cash and cash equivalents
33.1 million USD Source
Exact value

33077000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-03-31.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-12-31
  • Operating income: 4 of 11 periods available· newest 2010-12-31
  • Net income: 4 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2010-12-31
  • Total assets: 4 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2010-12-31
  • Current liabilities: 4 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.4%

    Prior period

    USD 1.58 billion

    –

    Current period

    USD 1.6 billion

    –

    Exact inputs and evidence

    1602163000 − 1579361000 = 22802000 USD

    1579361000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1602163000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 70.78 million

    Prior period

    −USD 84.22 million

    –

    Current period

    −USD 155 million

    –

    Exact inputs and evidence

    -155000000 − -84221000 = -70779000 USD

    -84221000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -155000000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -56.2%

    Prior period

    USD 98.47 million

    –

    Current period

    USD 43.12 million

    –

    Exact inputs and evidence

    43124000 − 98474000 = -55350000 USD

    98474000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    43124000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24.4%

    Prior period

    USD 32.14 million

    –

    Current period

    USD 24.31 million

    –

    Exact inputs and evidence

    24313000 − 32142000 = -7829000 USD

    32142000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    24313000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1.6 billion 100% of revenue
  • Operating costs Derived USD 1.66 billion 104% of revenue
  • Operating income −USD 61.49 million −3.8% of revenue
  • Tax, interest and other Derived USD 93.51 million 5.8% of revenue
  • Net income −USD 155 million −9.7% of revenue

Cash

  • Operating cash flow USD 43.12 million 2.7% of revenue
  • Capital expenditure USD 24.31 million 1.5% of revenue
  • Free cash flow Derived USD 18.81 million 1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Net loss: net income was −2.5% of revenue.
  • 2008 Operating loss: operating costs were 121% of revenue.
  • 2009 Net loss: net income was −5.3% of revenue.
  • 2010 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-311285430000 1241470000 Derived 43960000 75682000 Derived -31722000 17954000 Derived
Source
2008 2008-01-01 – 2008-12-311513141000 1830236000 Derived -317095000 20011000 Derived -337106000 50337000 Derived
Source
2009 2009-01-01 – 2009-12-311579361000 1577728000 Derived 1633000 85854000 Derived -84221000 66332000 Derived
Source
2010 2010-01-01 – 2010-12-311602163000 1663655000 Derived -61492000 93508000 Derived -155000000 18811000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B865.2M432.6M0.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue1285430000
2008Revenue1513141000
2009Revenue1579361000
2010Revenue1602163000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.4% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1%14.3%9.6%4.8%0.0%2007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year17.7%
2009Year over year4.4%
2010Year over year1.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.8% 2010
Net margin -9.7% 2010
Free cash flow margin 1.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3%-1.4%-9.0%-16.7%-24.4%2007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin3.4%
2008Operating margin-21%
2009Operating margin0.1%
2010Operating margin-3.8%
2007Net margin-2.5%
2008Net margin-22.3%
2009Net margin-5.3%
2010Net margin-9.7%
2007Free cash flow margin1.4%
2008Free cash flow margin3.3%
2009Free cash flow margin4.2%
2010Free cash flow margin1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 43.1M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.4M79.8M53.2M26.6M0.02007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow43995000
2008Operating cash flow93733000
2009Operating cash flow98474000
2010Operating cash flow43124000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 18.8M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.6M53.7M35.8M17.9M0.02007200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow17954000
2008Free cash flow50337000
2009Free cash flow66332000
2010Free cash flow18811000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.42× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.09×1.57×1.04×0.52×0.00×2007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.93×
2008Current assets / current liabilities1.57×
2009Current assets / current liabilities1.35×
2010Current assets / current liabilities1.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 31.72 million
Exact value

Exact value: -31722000 USD

2007-01-01 – 2007-12-31: -31722000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44 million
Exact value

Exact value: 43995000 USD

2007-01-01 – 2007-12-31: 43995000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.04 million
Exact value

Exact value: 26041000 USD

2007-01-01 – 2007-12-31: 26041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.95 million
Calculation and evidence

43995000 − 26041000 USD

Exact free cash flow: 17954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 337.11 million
Exact value

Exact value: -337106000 USD

2008-01-01 – 2008-12-31: -337106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.73 million
Exact value

Exact value: 93733000 USD

2008-01-01 – 2008-12-31: 93733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.4 million
Exact value

Exact value: 43396000 USD

2008-01-01 – 2008-12-31: 43396000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.34 million
Calculation and evidence

93733000 − 43396000 USD

Exact free cash flow: 50337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 84.22 million
Exact value

Exact value: -84221000 USD

2009-01-01 – 2009-12-31: -84221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.47 million
Exact value

Exact value: 98474000 USD

2009-01-01 – 2009-12-31: 98474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.14 million
Exact value

Exact value: 32142000 USD

2009-01-01 – 2009-12-31: 32142000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.33 million
Calculation and evidence

98474000 − 32142000 USD

Exact free cash flow: 66332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 155 million
Exact value

Exact value: -155000000 USD

2010-01-01 – 2010-12-31: -155000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.12 million
Exact value

Exact value: 43124000 USD

2010-01-01 – 2010-12-31: 43124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.31 million
Exact value

Exact value: 24313000 USD

2010-01-01 – 2010-12-31: 24313000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.81 million
Calculation and evidence

43124000 − 24313000 USD

Exact free cash flow: 18811000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001029315, 1029315, edgar:1029315

Also known as PAYCO GENERAL AMERICAN CREDITS INC