TELEGROUP INC

EDGAR

6 filing records in this dataset, filed from 1997-08-21 to 1998-11-16. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

5.74 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-149.29%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -19663483 USD Source
  • Operating Income: -11097332 USD Source
  • Revenue: 106804518 USD Source
  • Revenue: 101066556 USD Source

Operating cash flow

1.81 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -27504392 USD Source
  • Operating Cash Flow: -29313585 USD Source

Free cash flow

-3.08 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -27504392 USD Source
  • Operating Cash Flow: -29313585 USD Source
  • Capital Expenditure: 32277597 USD Source
  • Capital Expenditure: 27389466 USD Source
Cash and cash equivalents
73.1 million USD Source
Exact value

73094622 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

360 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 337432412 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 84321304 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 85864662 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 101066556 USD · 1998-01-01 – 1998-06-30 Source
  • Revenue: 85864662 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 106804518 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 101066556 USD · 1998-01-01 – 1998-06-30 Source

Operating cash flow

-39.3 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -12826110 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -1002045 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -3622242 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -29313585 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -3622242 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -27504392 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -29313585 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

40.6 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 20768447 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 12463348 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 5708070 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 27389466 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 5708070 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 32277597 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 27389466 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

-79.9 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -12826110 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -1002045 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -3622242 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -29313585 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -3622242 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -27504392 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -29313585 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 20768447 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 12463348 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 5708070 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 27389466 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 5708070 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 32277597 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 27389466 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-16.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1997-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +58.3%

    Prior period

    USD 213.21 million

    –

    Current period

    USD 337.43 million

    –

    Exact inputs and evidence

    337432412 − 213207509 = 124224903 USD

    213207509 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    337432412 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 23.61 million

    Prior period

    −USD 118,322

    –

    Current period

    −USD 23.72 million

    –

    Exact inputs and evidence

    -23724610 − -118322 = -23606288 USD

    -118322 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -23724610 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -361.5%

    Prior period

    USD 4.9 million

    –

    Current period

    −USD 12.83 million

    –

    Exact inputs and evidence

    -12826110 − 4904457 = -17730567 USD

    4904457 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -12826110 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +129%

    Prior period

    USD 9.07 million

    –

    Current period

    USD 20.77 million

    –

    Exact inputs and evidence

    20768447 − 9067923 = 11700524 USD

    9067923 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    20768447 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 337.43 million 100% of revenue
  • Cost of revenue USD 255.74 million 76% of revenue
  • Operating expenses USD 93.51 million 28% of revenue
  • Operating income −USD 11.82 million −3.5% of revenue
  • Tax, interest and other Derived USD 11.9 million 3.5% of revenue
  • Net income −USD 23.72 million −7% of revenue

Cash

  • Operating cash flow −USD 12.83 million −3.8% of revenue
  • Capital expenditure USD 20.77 million 6.2% of revenue
  • Free cash flow Derived −USD 33.59 million −10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 95%
  • 1996 Net loss: net income was −0.1% of revenue.
  • 1997 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31129119390 122977523 Derived 6141867 2320408 Derived 3821459 2909513 Derived
Source
1996 1996-01-01 – 1996-12-31213207509 213102981 Derived 104528 222850 Derived -118322 -4163466 Derived
Source
1997 1997-01-01 – 1997-12-31337432412 349255138 Derived -11822726 11901884 Derived -23724610 -33594557 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 337.4M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.364.4M273.3M182.2M91.1M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue129119390
1996Revenue213207509
1997Revenue337432412

Revenue growth

Change in revenue from the same financial period one year earlier.

58.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year65.1%
1997Year over year58.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.5% 1997
Net margin -7% 1997
Free cash flow margin -10% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9%1.7%-2.6%-6.9%-11.1%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin4.8%
1996Operating margin0%
1997Operating margin-3.5%
1995Net margin3%
1996Net margin-0.1%
1997Net margin-7%
1995Free cash flow margin2.3%
1996Free cash flow margin-2%
1997Free cash flow margin-10%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.8M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0M1.7M-3.6M-9.0M-14.3M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow5561336
1996Operating cash flow4904457
1997Operating cash flow-12826110

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -33.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M-4.8M-15.3M-25.9M-36.5M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow2909513
1996Free cash flow-4163466
1997Free cash flow-33594557

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.49× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.69×2.01×1.34×0.67×0.00×1995-12-3119961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.24×
1997Current assets / current liabilities2.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 3.82 million
Exact value

Exact value: 3821459 USD

1995-01-01 – 1995-12-31: 3821459 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.56 million
Exact value

Exact value: 5561336 USD

1995-01-01 – 1995-12-31: 5561336 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2651823 USD

1995-01-01 – 1995-12-31: 2651823 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.91 million
Calculation and evidence

5561336 − 2651823 USD

Exact free cash flow: 2909513 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 118,322
Exact value

Exact value: -118322 USD

1996-01-01 – 1996-12-31: -118322 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Exact value

Exact value: 4904457 USD

1996-01-01 – 1996-12-31: 4904457 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.07 million
Exact value

Exact value: 9067923 USD

1996-01-01 – 1996-12-31: 9067923 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.16 million
Calculation and evidence

4904457 − 9067923 USD

Exact free cash flow: -4163466 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 23.72 million
Exact value

Exact value: -23724610 USD

1997-01-01 – 1997-12-31: -23724610 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.83 million
Exact value

Exact value: -12826110 USD

1997-01-01 – 1997-12-31: -12826110 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.77 million
Exact value

Exact value: 20768447 USD

1997-01-01 – 1997-12-31: 20768447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.59 million
Calculation and evidence

-12826110 − 20768447 USD

Exact free cash flow: -33594557 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001037535, 1037535, edgar:1037535