GENESYS TELECOMMUNICATIONS LABORATORIES INC

EDGAR

11 filing records in this dataset, filed from 1997-09-29 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

45.9 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

19.86%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: 9112000 USD Source
  • Revenue: 45878000 USD Source

Operating cash flow

8.87 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8866000 USD Source

Free cash flow

7.02 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8866000 USD Source
  • Capital Expenditure: 1848000 USD Source
Cash and cash equivalents
65.1 million USD Source
Exact value

65080000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

156 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 32218000 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 35906000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 139108000 USD · 1998-07-01 – 1999-06-30 Source
  • Revenue: 97132000 USD · 1998-07-01 – 1999-03-31 Source
  • Revenue: 45878000 USD · 1999-07-01 – 1999-09-30 Source

Net income

-164 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -10463000 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 4966000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -2623000 USD · 1998-07-01 – 1999-06-30 Source
  • Net income: -1678000 USD · 1998-07-01 – 1999-03-31 Source
  • Net income: 6278000 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

18.4 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 12636000 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: 8728000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: 13808000 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 12636000 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: 18252000 USD · 1998-07-01 – 1999-06-30 Source
  • Operating cash flow: 13808000 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 8866000 USD · 1999-07-01 – 1999-09-30 Source

Capital expenditure

6.42 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 6199000 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 4488000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 7528000 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 6199000 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 9056000 USD · 1998-07-01 – 1999-06-30 Source
  • Capital expenditure: 7528000 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 1848000 USD · 1999-07-01 – 1999-09-30 Source

Free cash flow

12 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 12636000 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: 8728000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: 13808000 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 12636000 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: 18252000 USD · 1998-07-01 – 1999-06-30 Source
  • Operating cash flow: 13808000 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 8866000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 6199000 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 4488000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 7528000 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 6199000 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 9056000 USD · 1998-07-01 – 1999-06-30 Source
  • Capital expenditure: 7528000 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 1848000 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-06-30
  • Operating income: 4 of 11 periods available· newest 1999-06-30
  • Net income: 5 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1999-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1999-06-30
  • Total assets: 4 of 11 periods available· newest 1999-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-06-30
  • Current liabilities: 4 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +64.3%

    Prior period

    USD 84.67 million

    –

    Current period

    USD 139.11 million

    –

    Exact inputs and evidence

    139108000 − 84668000 = 54440000 USD

    84668000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    139108000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -133.1%

    Prior period

    USD 7.93 million

    –

    Current period

    −USD 2.62 million

    –

    Exact inputs and evidence

    -2623000 − 7934000 = -10557000 USD

    7934000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    -2623000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +30.7%

    Prior period

    USD 13.97 million

    –

    Current period

    USD 18.25 million

    –

    Exact inputs and evidence

    18252000 − 13966000 = 4286000 USD

    13966000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    18252000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.8%

    Prior period

    USD 12.55 million

    –

    Current period

    USD 9.06 million

    –

    Exact inputs and evidence

    9056000 − 12551000 = -3495000 USD

    12551000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    9056000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 139.11 million 100% of revenue
  • Cost of revenue USD 23.74 million 17% of revenue
  • Operating expenses USD 109.23 million 79% of revenue
  • Operating income USD 6.14 million 4.4% of revenue
  • Tax, interest and other Derived USD 8.76 million 6.3% of revenue
  • Net income −USD 2.62 million −1.9% of revenue

Cash

  • Operating cash flow USD 18.25 million 13% of revenue
  • Capital expenditure USD 9.06 million 6.5% of revenue
  • Free cash flow Derived USD 9.2 million 6.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 133% of revenue.
  • 1997 97%
  • 1998 9.4%88%
  • 1999 Net loss: net income was −1.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-3012029000 16022000 Derived -3993000 115000 Derived -4108000 -3549000 Derived
Source
1997 1996-07-01 – 1997-06-3037538000 36352000 Derived 1186000 412000 Derived 774000 -7337000 Derived
Source
1998 1997-07-01 – 1998-06-3084668000 74276000 Derived 10392000 2458000 Derived 7934000 1415000 Derived
Source
1999 1998-07-01 – 1999-06-30139108000 132971000 Derived 6137000 8760000 Derived -2623000 9196000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 139.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150.2M112.7M75.1M37.6M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue12029000
1997Revenue37538000
1998Revenue84668000
1999Revenue139108000

Revenue growth

Change in revenue from the same financial period one year earlier.

64.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.229%172%115%57%0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year212.1%
1998Year over year125.6%
1999Year over year64.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 1999
Net margin -1.9% 1999
Free cash flow margin 6.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%3%-11%-24%-38%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-33.2%
1997Operating margin3.2%
1998Operating margin12.3%
1999Operating margin4.4%
1996Net margin-34.2%
1997Net margin2.1%
1998Net margin9.4%
1999Net margin-1.9%
1996Free cash flow margin-29.5%
1997Free cash flow margin-19.5%
1998Free cash flow margin1.7%
1999Free cash flow margin6.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9M14.0M8.0M2.1M-3.8M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-2188000
1997Operating cash flow-175000
1998Operating cash flow13966000
1999Operating cash flow18252000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M5.7M929.5K-3.9M-8.7M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-3549000
1997Free cash flow-7337000
1998Free cash flow1415000
1999Free cash flow9196000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.06× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.36×2.52×1.68×0.84×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.76×
1997Current assets / current liabilities3.11×
1998Current assets / current liabilities2.7×
1999Current assets / current liabilities3.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 154,000
Exact value

Exact value: 154000 USD

1994-07-01 – 1995-06-30: 154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 295,000
Exact value

Exact value: 295000 USD

1994-07-01 – 1995-06-30: 295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,000
Exact value

Exact value: 227000 USD

1994-07-01 – 1995-06-30: 227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,000
Calculation and evidence

295000 − 227000 USD

Exact free cash flow: 68000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 4.11 million
Exact value

Exact value: -4108000 USD

1995-07-01 – 1996-06-30: -4108000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.19 million
Exact value

Exact value: -2188000 USD

1995-07-01 – 1996-06-30: -2188000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1361000 USD

1995-07-01 – 1996-06-30: 1361000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.55 million
Calculation and evidence

-2188000 − 1361000 USD

Exact free cash flow: -3549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 774,000
Exact value

Exact value: 774000 USD

1996-07-01 – 1997-06-30: 774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 175,000
Exact value

Exact value: -175000 USD

1996-07-01 – 1997-06-30: -175000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.16 million
Exact value

Exact value: 7162000 USD

1996-07-01 – 1997-06-30: 7162000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.34 million
Calculation and evidence

-175000 − 7162000 USD

Exact free cash flow: -7337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 7.93 million
Exact value

Exact value: 7934000 USD

1997-07-01 – 1998-06-30: 7934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.97 million
Exact value

Exact value: 13966000 USD

1997-07-01 – 1998-06-30: 13966000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.55 million
Exact value

Exact value: 12551000 USD

1997-07-01 – 1998-06-30: 12551000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Calculation and evidence

13966000 − 12551000 USD

Exact free cash flow: 1415000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 2.62 million
Exact value

Exact value: -2623000 USD

1998-07-01 – 1999-06-30: -2623000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.25 million
Exact value

Exact value: 18252000 USD

1998-07-01 – 1999-06-30: 18252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.06 million
Exact value

Exact value: 9056000 USD

1998-07-01 – 1999-06-30: 9056000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.2 million
Calculation and evidence

18252000 − 9056000 USD

Exact free cash flow: 9196000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001036436, 1036436, edgar:1036436