Revenue
45.9 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 45878000 USD Source
11 filing records in this dataset, filed from 1997-09-29 to 1999-11-15. Explore the available filing history and original sources.
45.9 million USD
1999-09-30 · USD
19.86%
1999-09-30 · %
8.87 million USD
1999-09-30 · USD
7.02 million USD
1999-09-30 · USD
65080000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
156 million USD
1998-10-01 – 1999-09-30
-164 thousand USD
1998-10-01 – 1999-09-30
18.4 million USD
1998-10-01 – 1999-09-30
6.42 million USD
1998-10-01 – 1999-09-30
12 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-15.
Financial data available through: 1999-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 84.67 million
–
Current period
USD 139.11 million
–
139108000 − 84668000 = 54440000 USD
84668000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source139108000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.93 million
–
Current period
−USD 2.62 million
–
-2623000 − 7934000 = -10557000 USD
7934000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source-2623000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.97 million
–
Current period
USD 18.25 million
–
18252000 − 13966000 = 4286000 USD
13966000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source18252000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.55 million
–
Current period
USD 9.06 million
–
9056000 − 12551000 = -3495000 USD
12551000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source9056000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | 12029000 | 16022000 Derived | -3993000 | 115000 Derived | -4108000 | -3549000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 37538000 | 36352000 Derived | 1186000 | 412000 Derived | 774000 | -7337000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 84668000 | 74276000 Derived | 10392000 | 2458000 Derived | 7934000 | 1415000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 139108000 | 132971000 Derived | 6137000 | 8760000 Derived | -2623000 | 9196000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 12029000 |
|
| 1997 | Revenue | 37538000 |
|
| 1998 | Revenue | 84668000 |
|
| 1999 | Revenue | 139108000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 212.1% |
|
| 1998 | Year over year | 125.6% |
|
| 1999 | Year over year | 64.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -33.2% |
|
| 1997 | Operating margin | 3.2% |
|
| 1998 | Operating margin | 12.3% |
|
| 1999 | Operating margin | 4.4% |
|
| 1996 | Net margin | -34.2% |
|
| 1997 | Net margin | 2.1% |
|
| 1998 | Net margin | 9.4% |
|
| 1999 | Net margin | -1.9% |
|
| 1996 | Free cash flow margin | -29.5% |
|
| 1997 | Free cash flow margin | -19.5% |
|
| 1998 | Free cash flow margin | 1.7% |
|
| 1999 | Free cash flow margin | 6.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -2188000 |
|
| 1997 | Operating cash flow | -175000 |
|
| 1998 | Operating cash flow | 13966000 |
|
| 1999 | Operating cash flow | 18252000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -3549000 |
|
| 1997 | Free cash flow | -7337000 |
|
| 1998 | Free cash flow | 1415000 |
|
| 1999 | Free cash flow | 9196000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.76× |
|
| 1997 | Current assets / current liabilities | 3.11× |
|
| 1998 | Current assets / current liabilities | 2.7× |
|
| 1999 | Current assets / current liabilities | 3.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | USD 154,000 Exact valueExact value: 154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 295,000 Exact valueExact value: 295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227,000 Exact valueExact value: 227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68,000 Calculation and evidence295000 − 227000 USD Exact free cash flow: 68000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 4.11 million Exact valueExact value: -4108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Exact valueExact value: -2188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.55 million Calculation and evidence-2188000 − 1361000 USD Exact free cash flow: -3549000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 774,000 Exact valueExact value: 774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 175,000 Exact valueExact value: -175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.16 million Exact valueExact value: 7162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.34 million Calculation and evidence-175000 − 7162000 USD Exact free cash flow: -7337000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 7.93 million Exact valueExact value: 7934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.97 million Exact valueExact value: 13966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.55 million Exact valueExact value: 12551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Calculation and evidence13966000 − 12551000 USD Exact free cash flow: 1415000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 2.62 million Exact valueExact value: -2623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.25 million Exact valueExact value: 18252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.06 million Exact valueExact value: 9056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.2 million Calculation and evidence18252000 − 9056000 USD Exact free cash flow: 9196000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001036436, 1036436, edgar:1036436