Revenue
7.69 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 7691683 USD Source
4 filing records in this dataset, filed from 1999-04-07 to 1999-11-15. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
7.69 million USD
1999-09-30 · USD
-338.89%
1999-09-30 · %
-8.35 million USD
1999-09-30 · USD
-11.3 million USD
1999-09-30 · USD
1713825 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-15.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.9 million
–
Current period
USD 8.41 million
–
8407087 − 2901280 = 5505807 USD
2901280 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source8407087 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.09 million
–
Current period
−USD 65.95 million
–
-65945385 − -18092824 = -47852561 USD
-18092824 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-65945385 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.62 million
–
Current period
−USD 44.84 million
–
-44837324 − -16624763 = -28212561 USD
-16624763 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-44837324 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.9 million
–
Current period
USD 6.32 million
–
6321930 − 8897005 = -2575075 USD
8897005 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source6321930 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 2901280 | 20268460 Derived | -17367180 | 725644 Derived | -18092824 | -25521768 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 8407087 | 65604556 Derived | -57197469 | 8747916 Derived | -65945385 | -51159254 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 2901280 |
|
| 1998 | Revenue | 8407087 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 189.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -598.6% |
|
| 1998 | Operating margin | -680.3% |
|
| 1997 | Net margin | -623.6% |
|
| 1998 | Net margin | -784.4% |
|
| 1997 | Free cash flow margin | -879.7% |
|
| 1998 | Free cash flow margin | -608.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -16624763 |
|
| 1998 | Operating cash flow | -44837324 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -25521768 |
|
| 1998 | Free cash flow | -51159254 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 49.2% |
|
| 1998 | Liabilities / assets | 130.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.06× |
|
| 1998 | Current assets / current liabilities | 3.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 18.09 million Exact valueExact value: -18092824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.62 million Exact valueExact value: -16624763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.9 million Exact valueExact value: 8897005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.52 million Calculation and evidence-16624763 − 8897005 USD Exact free cash flow: -25521768 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 65.95 million Exact valueExact value: -65945385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.84 million Exact valueExact value: -44837324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.32 million Exact valueExact value: 6321930 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51.16 million Calculation and evidence-44837324 − 6321930 USD Exact free cash flow: -51159254 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001035418, 1035418, edgar:1035418