PERENNIAL HEALTH SYSTEMS INC

EDGAR

12 filing records in this dataset, filed from 1997-10-29 to 2000-01-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.78 million USD

1999-11-30 · USD

Exact inputs and evidence

Operating cash flow

1.51 million USD

1999-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1126992 USD Source
  • Operating Cash Flow: -385010 USD Source

Free cash flow

1.5 million USD

1999-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1126992 USD Source
  • Operating Cash Flow: -385010 USD Source
  • Capital Expenditure: 19204 USD Source
  • Capital Expenditure: 6076 USD Source
Cash and cash equivalents
9.61 thousand USD Source
Exact value

9608 USD

Long-term debt including current maturities
3.97 million USD Source
Exact value

3965338 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-01-13.

Financial data available through: 1999-05-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-05-31
  • Operating income: 4 of 11 periods available· newest 1999-05-31
  • Net income: 4 of 11 periods available· newest 1999-05-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-05-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-05-31
  • Total assets: 4 of 11 periods available· newest 1999-05-31
  • Total liabilities: 1 of 11 periods available· newest 1998-05-31
  • Current assets: 4 of 11 periods available· newest 1999-05-31
  • Current liabilities: 4 of 11 periods available· newest 1999-05-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-05-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1999-05-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.7%

    Prior period

    USD 18.69 million

    –

    Current period

    USD 13.69 million

    –

    Exact inputs and evidence

    13693453 − 18686982 = -4993529 USD

    18686982 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    13693453 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,028.7%

    Prior period

    USD 615,280

    –

    Current period

    −USD 5.71 million

    –

    Exact inputs and evidence

    -5713859 − 615280 = -6329139 USD

    615280 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    -5713859 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -116.2%

    Prior period

    USD 878,192

    –

    Current period

    −USD 141,994

    –

    Exact inputs and evidence

    -141994 − 878192 = -1020186 USD

    878192 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    -141994 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +8.4%

    Prior period

    USD 111,064

    –

    Current period

    USD 120,385

    –

    Exact inputs and evidence

    120385 − 111064 = 9321 USD

    111064 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    120385 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-06-01 – 1999-05-31

  • Revenue USD 13.69 million 100% of revenue
  • Operating costs Derived USD 19.72 million 144% of revenue
  • Operating income −USD 6.02 million −44% of revenue
  • Tax, interest and other Derived −USD 309,915 −2.3% of revenue
  • Net income −USD 5.71 million −42% of revenue

Cash

  • Operating cash flow −USD 141,994 −1% of revenue
  • Capital expenditure USD 120,385 0.9% of revenue
  • Free cash flow Derived −USD 262,379 −1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 89%
  • 1997 87%
  • 1998 92%
  • 1999 Operating loss: operating costs were 144% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-06-01 – 1996-05-316623410 5920502 Derived 702908 308645 Derived 394263 -1324885 Derived
Source
1997 1996-06-01 – 1997-05-3115627867 13655046 Derived 1972821 875389 Derived 1097432 -2667412 Derived
Source
1998 1997-06-01 – 1998-05-3118686982 17280799 Derived 1406183 790903 Derived 615280 767128 Derived
Source
1999 1998-06-01 – 1999-05-3113693453 19717227 Derived -6023774 -309915 Derived -5713859 -262379 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2M15.1M10.1M5.0M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue6623410
1997Revenue15627867
1998Revenue18686982
1999Revenue13693453

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149%102%55%7%-40%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year135.9%
1998Year over year19.6%
1999Year over year-26.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -44% 1999
Net margin -41.7% 1999
Free cash flow margin -1.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%1%-16%-32%-49%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin10.6%
1997Operating margin12.6%
1998Operating margin7.5%
1999Operating margin-44%
1996Net margin6%
1997Net margin7%
1998Net margin3.3%
1999Net margin-41.7%
1996Free cash flow margin-20%
1997Free cash flow margin-17.1%
1998Free cash flow margin4.1%
1999Free cash flow margin-1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -142K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M172.9K-801.0K-1.8M-2.7M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1262140
1997Operating cash flow-2480212
1998Operating cash flow878192
1999Operating cash flow-141994

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -262.4K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M45.9K-950.1K-1.9M-2.9M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-1324885
1997Free cash flow-2667412
1998Free cash flow767128
1999Free cash flow-262379

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.5% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%1996-05-311997-05-3119981999-05-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-05-31Liabilities / assetsNot reported
1997-05-31Liabilities / assetsNot reported
1998Liabilities / assets57.5%
1999-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.64× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.67×1.11×0.56×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.06×
1997Current assets / current liabilities1.53×
1998Current assets / current liabilities1.47×
1999Current assets / current liabilities0.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-06-01 – 1996-05-31
USD 394,263
Exact value

Exact value: 394263 USD

1995-06-01 – 1996-05-31: 394263 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Exact value

Exact value: -1262140 USD

1995-06-01 – 1996-05-31: -1262140 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,745
Exact value

Exact value: 62745 USD

1995-06-01 – 1996-05-31: 62745 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Calculation and evidence

-1262140 − 62745 USD

Exact free cash flow: -1324885 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
USD 1.1 million
Exact value

Exact value: 1097432 USD

1996-06-01 – 1997-05-31: 1097432 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.48 million
Exact value

Exact value: -2480212 USD

1996-06-01 – 1997-05-31: -2480212 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,200
Exact value

Exact value: 187200 USD

1996-06-01 – 1997-05-31: 187200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Calculation and evidence

-2480212 − 187200 USD

Exact free cash flow: -2667412 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-01 – 1998-05-31
USD 615,280
Exact value

Exact value: 615280 USD

1997-06-01 – 1998-05-31: 615280 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878,192
Exact value

Exact value: 878192 USD

1997-06-01 – 1998-05-31: 878192 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,064
Exact value

Exact value: 111064 USD

1997-06-01 – 1998-05-31: 111064 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 767,128
Calculation and evidence

878192 − 111064 USD

Exact free cash flow: 767128 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-01 – 1999-05-31
−USD 5.71 million
Exact value

Exact value: -5713859 USD

1998-06-01 – 1999-05-31: -5713859 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141,994
Exact value

Exact value: -141994 USD

1998-06-01 – 1999-05-31: -141994 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,385
Exact value

Exact value: 120385 USD

1998-06-01 – 1999-05-31: 120385 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 262,379
Calculation and evidence

-141994 − 120385 USD

Exact free cash flow: -262379 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001034042, 1034042, edgar:1034042

Also known as IN HOUSE REHAB CORP