UNISOURCE WORLDWIDE INC

EDGAR

10 filing records in this dataset, filed from 1997-02-14 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.61 billion USD

1999-03-31 · USD

Exact inputs and evidence
  • Revenue: 1607155000 USD Source

Operating margin

1.03%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 16483000 USD Source
  • Revenue: 1607155000 USD Source

Operating cash flow

91.1 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 73299000 USD Source
  • Operating Cash Flow: -17850000 USD Source

Free cash flow

87.6 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 73299000 USD Source
  • Operating Cash Flow: -17850000 USD Source
  • Capital Expenditure: 6314000 USD Source
  • Capital Expenditure: 2731000 USD Source
Cash and cash equivalents
37.5 million USD Source
Exact value

37541000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.97 billion USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 1821416000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 7417276000 USD · 1997-10-01 – 1998-09-30 Source
  • Revenue: 5558471000 USD · 1997-10-01 – 1998-06-30 Source
  • Revenue: 1680531000 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 1607155000 USD · 1999-01-01 – 1999-03-31 Source

Net income

-129 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: -10415000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -231800000 USD · 1997-10-01 – 1998-09-30 Source
  • Net income: -104341000 USD · 1997-10-01 – 1998-06-30 Source
  • Net income: 5062000 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 3360000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

239 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 251171000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: 185266000 USD · 1997-10-01 – 1998-03-31 Source
  • Operating cash flow: 351338000 USD · 1997-10-01 – 1998-09-30 Source
  • Operating cash flow: 251171000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: -17850000 USD · 1998-10-01 – 1998-12-31 Source
  • Operating cash flow: 73299000 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: -17850000 USD · 1998-10-01 – 1998-12-31 Source

Capital expenditure

16.4 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Capital expenditure: 24019000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 19667000 USD · 1997-10-01 – 1998-03-31 Source
  • Capital expenditure: 29724000 USD · 1997-10-01 – 1998-09-30 Source
  • Capital expenditure: 24019000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 2731000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 6314000 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 2731000 USD · 1998-10-01 – 1998-12-31 Source

Free cash flow

223 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 251171000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: 185266000 USD · 1997-10-01 – 1998-03-31 Source
  • Operating cash flow: 351338000 USD · 1997-10-01 – 1998-09-30 Source
  • Operating cash flow: 251171000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: -17850000 USD · 1998-10-01 – 1998-12-31 Source
  • Operating cash flow: 73299000 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: -17850000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 24019000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 19667000 USD · 1997-10-01 – 1998-03-31 Source
  • Capital expenditure: 29724000 USD · 1997-10-01 – 1998-09-30 Source
  • Capital expenditure: 24019000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 2731000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 6314000 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 2731000 USD · 1998-10-01 – 1998-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1998-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-09-30
  • Operating income: 4 of 11 periods available· newest 1998-09-30
  • Net income: 4 of 11 periods available· newest 1998-09-30
  • Operating cash flow: 3 of 11 periods available· newest 1998-09-30
  • Capital expenditure: 4 of 11 periods available· newest 1998-09-30
  • Total assets: 3 of 11 periods available· newest 1998-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-09-30
  • Current liabilities: 3 of 11 periods available· newest 1998-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.3%

    Prior period

    USD 7.11 billion

    –

    Current period

    USD 7.42 billion

    –

    Exact inputs and evidence

    7417276000 − 7108355000 = 308921000 USD

    7108355000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    7417276000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -495%

    Prior period

    USD 58.69 million

    –

    Current period

    −USD 231.8 million

    –

    Exact inputs and evidence

    -231800000 − 58686000 = -290486000 USD

    58686000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    -231800000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +118.1%

    Prior period

    USD 161.1 million

    –

    Current period

    USD 351.34 million

    –

    Exact inputs and evidence

    351338000 − 161101000 = 190237000 USD

    161101000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    351338000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.6%

    Prior period

    USD 25.27 million

    –

    Current period

    USD 29.72 million

    –

    Exact inputs and evidence

    29724000 − 25271000 = 4453000 USD

    25271000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    29724000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-10-01 – 1998-09-30

  • Revenue USD 7.42 billion 100% of revenue
  • Operating costs Derived USD 7.67 billion 103% of revenue
  • Operating income −USD 257.47 million −3.5% of revenue
  • Tax, interest and other Derived −USD 25.67 million −0.3% of revenue
  • Net income −USD 231.8 million −3.1% of revenue

Cash

  • Operating cash flow USD 351.34 million 4.7% of revenue
  • Capital expenditure USD 29.72 million 0.4% of revenue
  • Free cash flow Derived USD 321.61 million 4.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 97%
  • 1996 98%
  • 1997 98%
  • 1998 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-306987274000 6780992000 Derived 206282000 101080000 Derived 105202000 Unavailable
Source
1996 1995-10-01 – 1996-09-307022808000 6888339000 Derived 134469000 74471000 Derived 59998000 170156000 Derived
Source
1997 1996-10-01 – 1997-09-307108355000 6963660000 Derived 144695000 86009000 Derived 58686000 135830000 Derived
Source
1998 1997-10-01 – 1998-09-307417276000 7674742000 Derived -257466000 -25666000 Derived -231800000 321614000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.4B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0B6.0B4.0B2.0B0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue6987274000
1996Revenue7022808000
1997Revenue7108355000
1998Revenue7417276000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7%3.5%2.3%1.2%0.0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year0.5%
1997Year over year1.2%
1998Year over year4.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.5% 1998
Net margin -3.1% 1998
Free cash flow margin 4.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%2.7%0.4%-1.8%-4.1%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin3%
1996Operating margin1.9%
1997Operating margin2%
1998Operating margin-3.5%
1995Net margin1.5%
1996Net margin0.9%
1997Net margin0.8%
1998Net margin-3.1%
1995Free cash flow marginNot reported
1996Free cash flow margin2.4%
1997Free cash flow margin1.9%
1998Free cash flow margin4.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 351.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.379.4M284.6M189.7M94.9M0.01995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow205914000
1997Operating cash flow161101000
1998Operating cash flow351338000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 321.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.347.3M260.5M173.7M86.8M0.01995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flow170156000
1997Free cash flow135830000
1998Free cash flow321614000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reportedNo source recorded
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.7× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48×1.86×1.24×0.62×0.00×1995-09-30199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.3×
1997Current assets / current liabilities1.83×
1998Current assets / current liabilities1.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
USD 105.2 million
Exact value

Exact value: 105202000 USD

1994-10-01 – 1995-09-30: 105202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 50.05 million
Exact value

Exact value: 50054000 USD

1994-10-01 – 1995-09-30: 50054000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 60 million
Exact value

Exact value: 59998000 USD

1995-10-01 – 1996-09-30: 59998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205.91 million
Exact value

Exact value: 205914000 USD

1995-10-01 – 1996-09-30: 205914000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.76 million
Exact value

Exact value: 35758000 USD

1995-10-01 – 1996-09-30: 35758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170.16 million
Calculation and evidence

205914000 − 35758000 USD

Exact free cash flow: 170156000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 58.69 million
Exact value

Exact value: 58686000 USD

1996-10-01 – 1997-09-30: 58686000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.1 million
Exact value

Exact value: 161101000 USD

1996-10-01 – 1997-09-30: 161101000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.27 million
Exact value

Exact value: 25271000 USD

1996-10-01 – 1997-09-30: 25271000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.83 million
Calculation and evidence

161101000 − 25271000 USD

Exact free cash flow: 135830000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 231.8 million
Exact value

Exact value: -231800000 USD

1997-10-01 – 1998-09-30: -231800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 351.34 million
Exact value

Exact value: 351338000 USD

1997-10-01 – 1998-09-30: 351338000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.72 million
Exact value

Exact value: 29724000 USD

1997-10-01 – 1998-09-30: 29724000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 321.61 million
Calculation and evidence

351338000 − 29724000 USD

Exact free cash flow: 321614000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001027282, 1027282, edgar:1027282