Revenue
476 million USD
2024 Q2 · USD
Exact inputs and evidence
- Revenue: 475816000 USD Source
190 filing records in this dataset, filed from 1995-08-14 to 2023-10-31. Reported financial figures are available; chart coverage varies by period.
476 million USD
2024 Q2 · USD
38.94%
2024 Q2 · %
285 million USD
2024 Q2 · USD
16592000 USD
1722066000 USD
140700000 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.75 billion USD
2022-10-01 – 2023-09-30
310 million USD
2022-10-01 – 2023-09-30
1.08 billion USD
2022-10-01 – 2023-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-10-31.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 419.64 million
–
Current period
USD 1.7 billion
–
1695154000 − 419643000 = 1275511000 USD
419643000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1695154000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.48 million
–
Current period
USD 452.49 million
–
452485000 − 35484000 = 417001000 USD
35484000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source452485000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 230.87 million
–
Current period
USD 1.02 billion
–
1018879000 − 230874000 = 788005000 USD
230874000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1018879000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2013-04-01 – 2014-03-31 | 17514000 | 12350000 Derived | 5164000 | 1225000 Derived | 3939000 | Unavailable | Source
|
| 2015 2014-01-01 – 2014-12-31 | 47611000 | 58197000 Derived | -10586000 | 18248000 Derived | -28834000 | Unavailable | Source
|
| 2016 2015-01-01 – 2015-12-31 | 47464000 | 196693000 Derived | -149229000 | -32574000 Derived | -116655000 | Unavailable | Source
|
| 2017 2016-01-01 – 2016-12-31 | 42269000 | 88290000 Derived | -46021000 | 8520000 Derived | -54541000 | Unavailable | Source
|
| 2018 2017-01-01 – 2017-12-31 | 108078000 | 157953000 Derived | -49875000 | -37361000 Derived | -12514000 | Unavailable | Source
|
| 2019 2018-01-01 – 2018-12-31 | 165356000 | 121294000 Derived | 44062000 | 1737000 Derived | 42325000 | Unavailable | Source
|
| 2020 2019-01-01 – 2019-12-31 | 191262000 | 136130000 Derived | 55132000 | 54413000 Derived | 719000 | Unavailable | Source
|
| 2021 2020-01-01 – 2020-12-31 | 144523000 | 229136000 Derived | -84613000 | -71066000 Derived | -13547000 | Unavailable | Source
|
| 2022 2021-01-01 – 2021-12-31 | 419643000 | 229562000 Derived | 190081000 | 154597000 Derived | 35484000 | Unavailable | Source
|
| 2023 2022-01-01 – 2022-12-31 | 1695154000 | 729049000 Derived | 966105000 | 513620000 Derived | 452485000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 17514000 |
|
| 2015 | Revenue | 47611000 |
|
| 2016 | Revenue | 47464000 |
|
| 2017 | Revenue | 42269000 |
|
| 2018 | Revenue | 108078000 |
|
| 2019 | Revenue | 165356000 |
|
| 2020 | Revenue | 191262000 |
|
| 2021 | Revenue | 144523000 |
|
| 2022 | Revenue | 419643000 |
|
| 2023 | Revenue | 1695154000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | 59% |
|
| 2016 | Year over year | -0.3% |
|
| 2017 | Year over year | -10.9% |
|
| 2018 | Year over year | 155.7% |
|
| 2019 | Year over year | 53% |
|
| 2020 | Year over year | 15.7% |
|
| 2021 | Year over year | -24.4% |
|
| 2022 | Year over year | 190.4% |
|
| 2023 | Year over year | 304% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | 29.5% |
|
| 2015 | Operating margin | -22.2% |
|
| 2016 | Operating margin | -314.4% |
|
| 2017 | Operating margin | -108.9% |
|
| 2018 | Operating margin | -46.1% |
|
| 2019 | Operating margin | 26.6% |
|
| 2020 | Operating margin | 28.8% |
|
| 2021 | Operating margin | -58.5% |
|
| 2022 | Operating margin | 45.3% |
|
| 2023 | Operating margin | 57% |
|
| 2014 | Net margin | 22.5% |
|
| 2015 | Net margin | -60.6% |
|
| 2016 | Net margin | -245.8% |
|
| 2017 | Net margin | -129% |
|
| 2018 | Net margin | -11.6% |
|
| 2019 | Net margin | 25.6% |
|
| 2020 | Net margin | 0.4% |
|
| 2021 | Net margin | -9.4% |
|
| 2022 | Net margin | 8.5% |
|
| 2023 | Net margin | 26.7% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 6441000 |
|
| 2015 | Operating cash flow | 75788000 |
|
| 2016 | Operating cash flow | -10440000 |
|
| 2017 | Operating cash flow | 1712000 |
|
| 2018 | Operating cash flow | 50951000 |
|
| 2019 | Operating cash flow | 102379000 |
|
| 2020 | Operating cash flow | 126248000 |
|
| 2021 | Operating cash flow | 131502000 |
|
| 2022 | Operating cash flow | 230874000 |
|
| 2023 | Operating cash flow | 1018879000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 46.5% |
|
| 2015 | Liabilities / assets | 29.9% |
|
| 2016 | Liabilities / assets | 24.6% |
|
| 2016-12-31 | Liabilities / assets | Not reported |
|
| 2017-12-31 | Liabilities / assets | Not reported |
|
| 2018-12-31 | Liabilities / assets | Not reported |
|
| 2019-12-31 | Liabilities / assets | Not reported |
|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 1.47× |
|
| 2015 | Current assets / current liabilities | 1.46× |
|
| 2016 | Current assets / current liabilities | 0.95× |
|
| 2017 | Current assets / current liabilities | 0.7× |
|
| 2018 | Current assets / current liabilities | 0.68× |
|
| 2019 | Current assets / current liabilities | 0.78× |
|
| 2020 | Current assets / current liabilities | 0.6× |
|
| 2021 | Current assets / current liabilities | 0.63× |
|
| 2022 | Current assets / current liabilities | 0.41× |
|
| 2023 | Current assets / current liabilities | 0.65× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2013-04-01 – 2014-03-31 | USD 3.94 million Exact valueExact value: 3939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-01-01 – 2014-12-31 | −USD 28.83 million Exact valueExact value: -28834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.79 million Exact valueExact value: 75788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-01-01 – 2015-12-31 | −USD 116.66 million Exact valueExact value: -116655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.44 million Exact valueExact value: -10440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-01-01 – 2016-12-31 | −USD 54.54 million Exact valueExact value: -54541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-01-01 – 2017-12-31 | −USD 12.51 million Exact valueExact value: -12514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.95 million Exact valueExact value: 50951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2018-01-01 – 2018-12-31 | USD 42.33 million Exact valueExact value: 42325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.38 million Exact valueExact value: 102379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2019-01-01 – 2019-12-31 | USD 719,000 Exact valueExact value: 719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126.25 million Exact valueExact value: 126248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2020-01-01 – 2020-12-31 | −USD 13.55 million Exact valueExact value: -13547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131.5 million Exact valueExact value: 131502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2021-01-01 – 2021-12-31 | USD 35.48 million Exact valueExact value: 35484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230.87 million Exact valueExact value: 230874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2022-01-01 – 2022-12-31 | USD 452.49 million Exact valueExact value: 452485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 billion Exact valueExact value: 1018879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
190 filings · 3,561 latest values · 3,561 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000010254, 10254, ESTE, edgar:10254
Also known as BASIC EARTH SCIENCE SYSTEMS INC, EARTHSTONE ENERGY INC, EARTHSTONE ENERGY, INC.