Revenue
6.28 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 6279881 USD Source
22 filing records in this dataset, filed from 1997-03-31 to 2001-05-15. Explore the available filing history and original sources.
6.28 million USD
2001-03-31 · USD
-33.77%
2001-03-31 · %
-2.44 million USD
2001-03-31 · USD
-2.59 million USD
2001-03-31 · USD
2290878 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-3.52 million USD
2000-04-01 – 2001-03-31
-1.9 million USD
2000-04-01 – 2001-03-31
858 thousand USD
2000-04-01 – 2001-03-31
-2.76 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 16.9 million
–
Current period
USD 22.78 million
–
22775005 − 16902774 = 5872231 USD
16902774 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source22775005 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.57 million
–
Current period
−USD 2.55 million
–
-2554776 − -9570031 = 7015255 USD
-9570031 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-2554776 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.26 million
–
Current period
−USD 3.4 million
–
-3398795 − -7255279 = 3856484 USD
-7255279 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-3398795 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.06 million
–
Current period
USD 576,222
–
576222 − 4063464 = -3487242 USD
4063464 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source576222 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 14253269 | 13983554 Derived | 269715 | -25253 Derived | 294968 | 1408898 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 17157739 | 22128585 Derived | -4970846 | -1232203 Derived | -3738643 | -6485071 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 16902774 | 27236097 Derived | -10333323 | -763292 Derived | -9570031 | -11318743 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 22775005 | 25592224 Derived | -2817219 | -262443 Derived | -2554776 | -3975017 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 14253269 |
|
| 1997 | Revenue | 17157739 |
|
| 1998 | Revenue | 16902774 |
|
| 1999 | Revenue | 22775005 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 20.4% |
|
| 1998 | Year over year | -1.5% |
|
| 1999 | Year over year | 34.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 1.9% |
|
| 1997 | Operating margin | -29% |
|
| 1998 | Operating margin | -61.1% |
|
| 1999 | Operating margin | -12.4% |
|
| 1996 | Net margin | 2.1% |
|
| 1997 | Net margin | -21.8% |
|
| 1998 | Net margin | -56.6% |
|
| 1999 | Net margin | -11.2% |
|
| 1996 | Free cash flow margin | 9.9% |
|
| 1997 | Free cash flow margin | -37.8% |
|
| 1998 | Free cash flow margin | -67% |
|
| 1999 | Free cash flow margin | -17.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 1857619 |
|
| 1997 | Operating cash flow | -4068233 |
|
| 1998 | Operating cash flow | -7255279 |
|
| 1999 | Operating cash flow | -3398795 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 1408898 |
|
| 1997 | Free cash flow | -6485071 |
|
| 1998 | Free cash flow | -11318743 |
|
| 1999 | Free cash flow | -3975017 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 20.6% |
|
| 1997 | Liabilities / assets | 19.8% |
|
| 1998 | Liabilities / assets | 44.8% |
|
| 1999 | Liabilities / assets | 41.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 4.78× |
|
| 1997 | Current assets / current liabilities | 4.46× |
|
| 1998 | Current assets / current liabilities | 1.49× |
|
| 1999 | Current assets / current liabilities | 1.62× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 144,931 Exact valueExact value: -144931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 307,442 Exact valueExact value: 307442 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 236,016 Exact valueExact value: 236016 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,426 Calculation and evidence307442 − 236016 USD Exact free cash flow: 71426 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 957,932 Exact valueExact value: 957932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 826,230 Exact valueExact value: 826230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 492,333 Exact valueExact value: 492333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 333,897 Calculation and evidence826230 − 492333 USD Exact free cash flow: 333897 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 294,968 Exact valueExact value: 294968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1857619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 448,721 Exact valueExact value: 448721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Calculation and evidence1857619 − 448721 USD Exact free cash flow: 1408898 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 3.74 million Exact valueExact value: -3738643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.07 million Exact valueExact value: -4068233 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.42 million Exact valueExact value: 2416838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.49 million Calculation and evidence-4068233 − 2416838 USD Exact free cash flow: -6485071 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 9.57 million Exact valueExact value: -9570031 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.26 million Exact valueExact value: -7255279 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.06 million Exact valueExact value: 4063464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.32 million Calculation and evidence-7255279 − 4063464 USD Exact free cash flow: -11318743 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.55 million Exact valueExact value: -2554776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.4 million Exact valueExact value: -3398795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 576,222 Exact valueExact value: 576222 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.98 million Calculation and evidence-3398795 − 576222 USD Exact free cash flow: -3975017 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001024339, 1024339, edgar:1024339