CREDIT MANAGEMENT SOLUTIONS INC

EDGAR

22 filing records in this dataset, filed from 1997-03-31 to 2001-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.28 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-33.77%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -2120863 USD Source
  • Revenue: 6279881 USD Source

Operating cash flow

-2.44 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2437223 USD Source

Free cash flow

-2.59 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2437223 USD Source
  • Capital Expenditure: 151109 USD Source
Cash and cash equivalents
2.29 million USD Source
Exact value

2290878 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.52 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -395615 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -43350 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -1908578 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -914762 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -2089173 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

-1.9 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -281827 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 584218 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 2317614 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -281827 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 1123715 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 2317614 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -2437223 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

858 thousand USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Capital expenditure: 449623 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 246478 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 834150 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 449623 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 953436 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 834150 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 151109 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

-2.76 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -281827 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 584218 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 2317614 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -281827 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 1123715 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 2317614 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -2437223 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 449623 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 246478 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 834150 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 449623 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 953436 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 834150 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 151109 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-15.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1999-12-31
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +34.7%

    Prior period

    USD 16.9 million

    –

    Current period

    USD 22.78 million

    –

    Exact inputs and evidence

    22775005 − 16902774 = 5872231 USD

    16902774 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    22775005 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.02 million

    Prior period

    −USD 9.57 million

    –

    Current period

    −USD 2.55 million

    –

    Exact inputs and evidence

    -2554776 − -9570031 = 7015255 USD

    -9570031 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -2554776 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.86 million

    Prior period

    −USD 7.26 million

    –

    Current period

    −USD 3.4 million

    –

    Exact inputs and evidence

    -3398795 − -7255279 = 3856484 USD

    -7255279 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -3398795 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -85.8%

    Prior period

    USD 4.06 million

    –

    Current period

    USD 576,222

    –

    Exact inputs and evidence

    576222 − 4063464 = -3487242 USD

    4063464 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    576222 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 22.78 million 100% of revenue
  • Cost of revenue USD 12.01 million 53% of revenue
  • Operating expenses USD 13.58 million 60% of revenue
  • Operating income −USD 2.82 million −12% of revenue
  • Tax, interest and other Derived −USD 262,443 −1.2% of revenue
  • Net income −USD 2.55 million −11% of revenue

Cash

  • Operating cash flow −USD 3.4 million −15% of revenue
  • Capital expenditure USD 576,222 2.5% of revenue
  • Free cash flow Derived −USD 3.98 million −17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 129% of revenue.
  • 1998 Operating loss: operating costs were 161% of revenue.
  • 1999 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3114253269 13983554 Derived 269715 -25253 Derived 294968 1408898 Derived
Source
1997 1997-01-01 – 1997-12-3117157739 22128585 Derived -4970846 -1232203 Derived -3738643 -6485071 Derived
Source
1998 1998-01-01 – 1998-12-3116902774 27236097 Derived -10333323 -763292 Derived -9570031 -11318743 Derived
Source
1999 1999-01-01 – 1999-12-3122775005 25592224 Derived -2817219 -262443 Derived -2554776 -3975017 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.6M18.4M12.3M6.1M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue14253269
1997Revenue17157739
1998Revenue16902774
1999Revenue22775005

Revenue growth

Change in revenue from the same financial period one year earlier.

34.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%27%17%6%-4%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year20.4%
1998Year over year-1.5%
1999Year over year34.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.4% 1999
Net margin -11.2% 1999
Free cash flow margin -17.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-6%-29%-51%-73%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin1.9%
1997Operating margin-29%
1998Operating margin-61.1%
1999Operating margin-12.4%
1996Net margin2.1%
1997Net margin-21.8%
1998Net margin-56.6%
1999Net margin-11.2%
1996Free cash flow margin9.9%
1997Free cash flow margin-37.8%
1998Free cash flow margin-67%
1999Free cash flow margin-17.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M-56.1K-2.7M-5.3M-8.0M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow1857619
1997Operating cash flow-4068233
1998Operating cash flow-7255279
1999Operating cash flow-3398795

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-1.3M-5.0M-8.6M-12.3M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow1408898
1997Free cash flow-6485071
1998Free cash flow-11318743
1999Free cash flow-3975017

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.1% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%1996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets20.6%
1997Liabilities / assets19.8%
1998Liabilities / assets44.8%
1999Liabilities / assets41.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.16×3.87×2.58×1.29×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities4.78×
1997Current assets / current liabilities4.46×
1998Current assets / current liabilities1.49×
1999Current assets / current liabilities1.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 144,931
Exact value

Exact value: -144931 USD

1994-01-01 – 1994-12-31: -144931 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 307,442
Exact value

Exact value: 307442 USD

1994-01-01 – 1994-12-31: 307442 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,016
Exact value

Exact value: 236016 USD

1994-01-01 – 1994-12-31: 236016 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,426
Calculation and evidence

307442 − 236016 USD

Exact free cash flow: 71426 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 957,932
Exact value

Exact value: 957932 USD

1995-01-01 – 1995-12-31: 957932 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 826,230
Exact value

Exact value: 826230 USD

1995-01-01 – 1995-12-31: 826230 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 492,333
Exact value

Exact value: 492333 USD

1995-01-01 – 1995-12-31: 492333 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 333,897
Calculation and evidence

826230 − 492333 USD

Exact free cash flow: 333897 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 294,968
Exact value

Exact value: 294968 USD

1996-01-01 – 1996-12-31: 294968 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1857619 USD

1996-01-01 – 1996-12-31: 1857619 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 448,721
Exact value

Exact value: 448721 USD

1996-01-01 – 1996-12-31: 448721 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Calculation and evidence

1857619 − 448721 USD

Exact free cash flow: 1408898 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.74 million
Exact value

Exact value: -3738643 USD

1997-01-01 – 1997-12-31: -3738643 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.07 million
Exact value

Exact value: -4068233 USD

1997-01-01 – 1997-12-31: -4068233 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.42 million
Exact value

Exact value: 2416838 USD

1997-01-01 – 1997-12-31: 2416838 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.49 million
Calculation and evidence

-4068233 − 2416838 USD

Exact free cash flow: -6485071 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 9.57 million
Exact value

Exact value: -9570031 USD

1998-01-01 – 1998-12-31: -9570031 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.26 million
Exact value

Exact value: -7255279 USD

1998-01-01 – 1998-12-31: -7255279 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.06 million
Exact value

Exact value: 4063464 USD

1998-01-01 – 1998-12-31: 4063464 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.32 million
Calculation and evidence

-7255279 − 4063464 USD

Exact free cash flow: -11318743 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.55 million
Exact value

Exact value: -2554776 USD

1999-01-01 – 1999-12-31: -2554776 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Exact value

Exact value: -3398795 USD

1999-01-01 – 1999-12-31: -3398795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 576,222
Exact value

Exact value: 576222 USD

1999-01-01 – 1999-12-31: 576222 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.98 million
Calculation and evidence

-3398795 − 576222 USD

Exact free cash flow: -3975017 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001024339, 1024339, edgar:1024339