CROSS CONTINENT AUTO RETAILERS INC M&L

EDGAR

9 filing records in this dataset, filed from 1996-11-14 to 1998-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

176 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating cash flow

20.9 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10066000 USD Source
  • Operating Cash Flow: -10866000 USD Source

Free cash flow

20.6 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10066000 USD Source
  • Operating Cash Flow: -10866000 USD Source
  • Capital Expenditure: 2291000 USD Source
  • Capital Expenditure: 2007000 USD Source
Cash and cash equivalents
7.14 million USD Source
Exact value

7141000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

605 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 472118000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 359193000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 149531000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 167222000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 175783000 USD · 1998-07-01 – 1998-09-30 Source

Net income

5.55 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 6713000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 6624000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 948000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 2710000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 1804000 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

9.78 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 8665000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 8954000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -8248000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -10866000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -8248000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 10066000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -10866000 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

13 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 12172000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 1504000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 980000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2007000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 980000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2291000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 2007000 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

-3.18 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 8665000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 8954000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -8248000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -10866000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -8248000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 10066000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -10866000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 12172000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 1504000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 980000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2007000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 980000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2291000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 2007000 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-16.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1997-12-31
  • Total liabilities: 4 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +46.8%

    Prior period

    USD 321.58 million

    –

    Current period

    USD 472.12 million

    –

    Exact inputs and evidence

    472118000 − 321583000 = 150535000 USD

    321583000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    472118000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +46.5%

    Prior period

    USD 4.58 million

    –

    Current period

    USD 6.71 million

    –

    Exact inputs and evidence

    6713000 − 4582000 = 2131000 USD

    4582000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    6713000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.8%

    Prior period

    USD 7.75 million

    –

    Current period

    USD 8.67 million

    –

    Exact inputs and evidence

    8665000 − 7747000 = 918000 USD

    7747000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    8665000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +644%

    Prior period

    USD 1.64 million

    –

    Current period

    USD 12.17 million

    –

    Exact inputs and evidence

    12172000 − 1636000 = 10536000 USD

    1636000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    12172000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 472.12 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 6.71 million 1.4% of revenue

Cash

  • Operating cash flow USD 8.67 million 1.8% of revenue
  • Capital expenditure USD 12.17 million 2.6% of revenue
  • Free cash flow Derived −USD 3.51 million −0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31181768000 UnavailableUnavailableUnavailable2382000 3174000 Derived
Source
1995 1995-01-01 – 1995-12-31236194000 UnavailableUnavailableUnavailable2195000 -7904000 Derived
Source
1996 1996-01-01 – 1996-12-31321583000 UnavailableUnavailableUnavailable4582000 6111000 Derived
Source
1997 1997-01-01 – 1997-12-31472118000 UnavailableUnavailableUnavailable6713000 -3507000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 472.1M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.509.9M382.4M254.9M127.5M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue181768000
1995Revenue236194000
1996Revenue321583000
1997Revenue472118000

Revenue growth

Change in revenue from the same financial period one year earlier.

46.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%38%25%13%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year29.9%
1996Year over year36.2%
1997Year over year46.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.4% 1997
Free cash flow margin -0.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3%0.8%-0.7%-2.2%-3.8%1994-12-311995-12-311996-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1994Net margin1.3%
1995Net margin0.9%
1996Net margin1.4%
1997Net margin1.4%
1994Free cash flow margin1.7%
1995Free cash flow margin-3.3%
1996Free cash flow margin1.9%
1997Free cash flow margin-0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9M5.5M1.1M-3.3M-7.6M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4987000
1995Operating cash flow-6419000
1996Operating cash flow7747000
1997Operating cash flow8665000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M3.2M-896.5K-5.0M-9.0M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow3174000
1995Free cash flow-7904000
1996Free cash flow6111000
1997Free cash flow-3507000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.9% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%74%49%25%0%1994199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets89.4%
1995Liabilities / assets91.5%
1996Liabilities / assets58.9%
1997Liabilities / assets67.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.04× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.58×1.18×0.79×0.39×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.01×
1996Current assets / current liabilities1.46×
1997Current assets / current liabilities1.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.38 million
Exact value

Exact value: 2382000 USD

1994-01-01 – 1994-12-31: 2382000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.99 million
Exact value

Exact value: 4987000 USD

1994-01-01 – 1994-12-31: 4987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1813000 USD

1994-01-01 – 1994-12-31: 1813000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.17 million
Calculation and evidence

4987000 − 1813000 USD

Exact free cash flow: 3174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.2 million
Exact value

Exact value: 2195000 USD

1995-01-01 – 1995-12-31: 2195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.42 million
Exact value

Exact value: -6419000 USD

1995-01-01 – 1995-12-31: -6419000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1485000 USD

1995-01-01 – 1995-12-31: 1485000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.9 million
Calculation and evidence

-6419000 − 1485000 USD

Exact free cash flow: -7904000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 4.58 million
Exact value

Exact value: 4582000 USD

1996-01-01 – 1996-12-31: 4582000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.75 million
Exact value

Exact value: 7747000 USD

1996-01-01 – 1996-12-31: 7747000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1636000 USD

1996-01-01 – 1996-12-31: 1636000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Calculation and evidence

7747000 − 1636000 USD

Exact free cash flow: 6111000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 6.71 million
Exact value

Exact value: 6713000 USD

1997-01-01 – 1997-12-31: 6713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.67 million
Exact value

Exact value: 8665000 USD

1997-01-01 – 1997-12-31: 8665000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.17 million
Exact value

Exact value: 12172000 USD

1997-01-01 – 1997-12-31: 12172000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Calculation and evidence

8665000 − 12172000 USD

Exact free cash flow: -3507000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016919, 1016919, edgar:1016919

Also known as CROSS CONTINET AUTO RETAILERS INC M&L, CROSS COUNTRY AUTO RETAILERS INC