Revenue
8.51 million USD
1999-06-30 · USD
16 filing records in this dataset, filed from 1996-11-14 to 1999-12-09. Explore the available filing history and original sources.
8.51 million USD
1999-06-30 · USD
5.96 million USD
1999-06-30 · USD
5.56 million USD
1999-06-30 · USD
24438464 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
31.4 million USD
1998-07-01 – 1999-06-30
3.99 million USD
1998-10-01 – 1999-09-30
16.6 million USD
1998-10-01 – 1999-09-30
1.04 million USD
1998-10-01 – 1999-09-30
15.5 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-12-09.
Financial data available through: 1999-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 29.1 million
–
Current period
USD 31.4 million
–
31403383 − 29101136 = 2302247 USD
29101136 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source31403383 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.25 million
–
Current period
USD 2.82 million
–
2817048 − -16251533 = 19068581 USD
-16251533 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source2817048 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.82 million
–
Current period
USD 9.87 million
–
9874747 − -1821177 = 11695924 USD
-1821177 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source9874747 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.72 million
–
Current period
USD 1.03 million
–
1025914 − 1721192 = -695278 USD
1721192 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source1025914 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | 13172397 | Unavailable | Unavailable | Unavailable | -1532677 | -637533 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 29179466 | Unavailable | Unavailable | Unavailable | 852349 | -3751603 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 29101136 | Unavailable | Unavailable | Unavailable | -16251533 | -3542369 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 31403383 | Unavailable | Unavailable | Unavailable | 2817048 | 8848833 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 13172397 |
|
| 1997 | Revenue | 29179466 |
|
| 1998 | Revenue | 29101136 |
|
| 1999 | Revenue | 31403383 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 121.5% |
|
| 1998 | Year over year | -0.3% |
|
| 1999 | Year over year | 7.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1999-06-30 | Operating margin | Not reported |
|
| 1996 | Net margin | -11.6% |
|
| 1997 | Net margin | 2.9% |
|
| 1998 | Net margin | -55.8% |
|
| 1999 | Net margin | 9% |
|
| 1996 | Free cash flow margin | -4.8% |
|
| 1997 | Free cash flow margin | -12.9% |
|
| 1998 | Free cash flow margin | -12.2% |
|
| 1999 | Free cash flow margin | 28.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 346564 |
|
| 1997 | Operating cash flow | -2247208 |
|
| 1998 | Operating cash flow | -1821177 |
|
| 1999 | Operating cash flow | 9874747 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -637533 |
|
| 1997 | Free cash flow | -3751603 |
|
| 1998 | Free cash flow | -3542369 |
|
| 1999 | Free cash flow | 8848833 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.18× |
|
| 1997 | Current assets / current liabilities | 4.83× |
|
| 1998 | Current assets / current liabilities | 2.14× |
|
| 1999 | Current assets / current liabilities | 1.98× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | −USD 6.02 million Exact valueExact value: -6024925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 468,101 Exact valueExact value: -468101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 419,018 Exact valueExact value: 419018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 887,119 Calculation and evidence-468101 − 419018 USD Exact free cash flow: -887119 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 1.53 million Exact valueExact value: -1532677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 346,564 Exact valueExact value: 346564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 984,097 Exact valueExact value: 984097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 637,533 Calculation and evidence346564 − 984097 USD Exact free cash flow: -637533 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 852,349 Exact valueExact value: 852349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.25 million Exact valueExact value: -2247208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1504395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.75 million Calculation and evidence-2247208 − 1504395 USD Exact free cash flow: -3751603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 16.25 million Exact valueExact value: -16251533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 million Exact valueExact value: -1821177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Exact valueExact value: 1721192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.54 million Calculation and evidence-1821177 − 1721192 USD Exact free cash flow: -3542369 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 2.82 million Exact valueExact value: 2817048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.87 million Exact valueExact value: 9874747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1025914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.85 million Calculation and evidence9874747 − 1025914 USD Exact free cash flow: 8848833 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001014586, 1014586, edgar:1014586