OCAL INC

EDGAR

12 filing records in this dataset, filed from 1996-05-15 to 1998-11-13. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

6.62 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

11.69%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: 774000 USD Source
  • Revenue: 6620000 USD Source

Operating cash flow

1.47 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2350000 USD Source
  • Operating Cash Flow: 885000 USD Source

Free cash flow

1.36 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2350000 USD Source
  • Operating Cash Flow: 885000 USD Source
  • Capital Expenditure: 553000 USD Source
  • Capital Expenditure: 450000 USD Source
Cash and cash equivalents
6.28 million USD Source
Exact value

6278000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

25.1 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 24279000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 18334000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 6104000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 6431000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 6620000 USD · 1998-07-01 – 1998-09-30 Source

Net income

1.47 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 1508000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 1175000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 298000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 303000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 534000 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

1.73 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 558000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 1174000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 1145000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 885000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1145000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 2350000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 885000 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

723 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 617000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 447000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 167000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 450000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 167000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 553000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 450000 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

1.01 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 558000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 1174000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 1145000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 885000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1145000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 2350000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 885000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 617000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 447000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 167000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 450000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 167000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 553000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 450000 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-13.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 2 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.9%

    Prior period

    USD 25 million

    –

    Current period

    USD 24.28 million

    –

    Exact inputs and evidence

    24279000 − 25000000 = -721000 USD

    25000000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    24279000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -36%

    Prior period

    USD 2.36 million

    –

    Current period

    USD 1.51 million

    –

    Exact inputs and evidence

    1508000 − 2356000 = -848000 USD

    2356000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1508000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -74%

    Prior period

    USD 2.15 million

    –

    Current period

    USD 558,000

    –

    Exact inputs and evidence

    558000 − 2148000 = -1590000 USD

    2148000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    558000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +58.6%

    Prior period

    USD 389,000

    –

    Current period

    USD 617,000

    –

    Exact inputs and evidence

    617000 − 389000 = 228000 USD

    389000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    617000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 24.28 million 100% of revenue
  • Operating costs Derived USD 21.96 million 90% of revenue
  • Operating income USD 2.32 million 9.5% of revenue
  • Tax, interest and other Derived USD 808,000 3.3% of revenue
  • Net income USD 1.51 million 6.2% of revenue

Cash

  • Operating cash flow USD 558,000 2.3% of revenue
  • Capital expenditure USD 617,000 2.5% of revenue
  • Free cash flow Derived −USD 59,000 −0.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 91%
  • 1995 94%
  • 1996 9.4%86%
  • 1997 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3119123000 17423000 Derived 1700000 316000 Derived 1384000 572000 Derived
Source
1995 1995-01-01 – 1995-12-3124885000 23396000 Derived 1489000 408000 Derived 1081000 324000 Derived
Source
1996 1996-01-01 – 1996-12-3125000000 21481000 Derived 3519000 1163000 Derived 2356000 1759000 Derived
Source
1997 1997-01-01 – 1997-12-3124279000 21963000 Derived 2316000 808000 Derived 1508000 -59000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24.3M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.0M20.3M13.5M6.8M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue19123000
1995Revenue24885000
1996Revenue25000000
1997Revenue24279000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.8%23.2%13.6%4.0%-5.5%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year30.1%
1996Year over year0.5%
1997Year over year-2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.5% 1997
Net margin 6.2% 1997
Free cash flow margin -0.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2%11.1%6.9%2.8%-1.4%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin8.9%
1995Operating margin6%
1996Operating margin14.1%
1997Operating margin9.5%
1994Net margin7.2%
1995Net margin4.3%
1996Net margin9.4%
1997Net margin6.2%
1994Free cash flow margin3%
1995Free cash flow margin1.3%
1996Free cash flow margin7%
1997Free cash flow margin-0.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 558K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.7M1.2M580.0K0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow700000
1995Operating cash flow483000
1996Operating cash flow2148000
1997Operating cash flow558000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -59K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.4M850.0K322.8K-204.4K1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow572000
1995Free cash flow324000
1996Free cash flow1759000
1997Free cash flow-59000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

20.7% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.9%24.7%16.4%8.2%0.0%1994-12-311995-12-3119961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets30.5%
1997Liabilities / assets20.7%

Current assets to current liabilities

Current assets divided by current liabilities.

9.86× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.65×7.99×5.33×2.66×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.37×
1996Current assets / current liabilities4.62×
1997Current assets / current liabilities9.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.38 million
Exact value

Exact value: 1384000 USD

1994-01-01 – 1994-12-31: 1384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,000
Exact value

Exact value: 700000 USD

1994-01-01 – 1994-12-31: 700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,000
Exact value

Exact value: 128000 USD

1994-01-01 – 1994-12-31: 128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572,000
Calculation and evidence

700000 − 128000 USD

Exact free cash flow: 572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.08 million
Exact value

Exact value: 1081000 USD

1995-01-01 – 1995-12-31: 1081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 483,000
Exact value

Exact value: 483000 USD

1995-01-01 – 1995-12-31: 483000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159,000
Exact value

Exact value: 159000 USD

1995-01-01 – 1995-12-31: 159000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,000
Calculation and evidence

483000 − 159000 USD

Exact free cash flow: 324000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 2.36 million
Exact value

Exact value: 2356000 USD

1996-01-01 – 1996-12-31: 2356000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2148000 USD

1996-01-01 – 1996-12-31: 2148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389,000
Exact value

Exact value: 389000 USD

1996-01-01 – 1996-12-31: 389000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Calculation and evidence

2148000 − 389000 USD

Exact free cash flow: 1759000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.51 million
Exact value

Exact value: 1508000 USD

1997-01-01 – 1997-12-31: 1508000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 558,000
Exact value

Exact value: 558000 USD

1997-01-01 – 1997-12-31: 558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 617,000
Exact value

Exact value: 617000 USD

1997-01-01 – 1997-12-31: 617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59,000
Calculation and evidence

558000 − 617000 USD

Exact free cash flow: -59000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001000189, 1000189, edgar:1000189