Revenue
10.4 billion USD
2024 · USD
Exact inputs and evidence
- Revenue: 10390000000 USD Source
Annual consolidated revenue for 2024: about USD 10.39B, using the latest reported figures. The previous period, 2023, was about USD 10.48B.
330000000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.48 billion
–
Current period
USD 10.39 billion
–
10390000000 − 10475000000 = -85000000 USD
10475000000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source10390000000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 488 million
–
Current period
USD 646 million
–
646000000 − 488000000 = 158000000 USD
488000000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source646000000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 982 million
–
Current period
USD 1.06 billion
–
1059000000 − 982000000 = 77000000 USD
982000000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1059000000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 573 million
–
Current period
USD 579 million
–
579000000 − 573000000 = 6000000 USD
573000000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source579000000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 8548000000 | 7822000000 Derived | 726000000 | 264000000 Derived | 462000000 | 158000000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 7447000000 | 7065000000 Derived | 382000000 | 195000000 Derived | 187000000 | 505000000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 8230000000 | 7555000000 Derived | 675000000 | 240000000 Derived | 435000000 | 296000000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 8842000000 | 8183000000 Derived | 659000000 | 236000000 Derived | 423000000 | 128000000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 10475000000 | 9785000000 Derived | 690000000 | 202000000 Derived | 488000000 | 409000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 10390000000 | 9411000000 Derived | 979000000 | 333000000 Derived | 646000000 | 480000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 8548000000 |
|
| 2020 | Revenue | 7447000000 |
|
| 2021 | Revenue | 8230000000 |
|
| 2022 | Revenue | 8842000000 |
|
| 2023 | Revenue | 10475000000 |
|
| 2024 | Revenue | 10390000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -12.9% |
|
| 2021 | Year over year | 10.5% |
|
| 2022 | Year over year | 7.4% |
|
| 2023 | Year over year | 18.5% |
|
| 2024 | Year over year | -0.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | 8.5% |
|
| 2020 | Operating margin | 5.1% |
|
| 2021 | Operating margin | 8.2% |
|
| 2022 | Operating margin | 7.5% |
|
| 2023 | Operating margin | 6.6% |
|
| 2024 | Operating margin | 9.4% |
|
| 2019 | Net margin | 5.4% |
|
| 2020 | Net margin | 2.5% |
|
| 2021 | Net margin | 5.3% |
|
| 2022 | Net margin | 4.8% |
|
| 2023 | Net margin | 4.7% |
|
| 2024 | Net margin | 6.2% |
|
| 2019 | Free cash flow margin | 1.8% |
|
| 2020 | Free cash flow margin | 6.8% |
|
| 2021 | Free cash flow margin | 3.6% |
|
| 2022 | Free cash flow margin | 1.4% |
|
| 2023 | Free cash flow margin | 3.9% |
|
| 2024 | Free cash flow margin | 4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 641000000 |
|
| 2020 | Operating cash flow | 849000000 |
|
| 2021 | Operating cash flow | 754000000 |
|
| 2022 | Operating cash flow | 713000000 |
|
| 2023 | Operating cash flow | 982000000 |
|
| 2024 | Operating cash flow | 1059000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | 158000000 |
|
| 2020 | Free cash flow | 505000000 |
|
| 2021 | Free cash flow | 296000000 |
|
| 2022 | Free cash flow | 128000000 |
|
| 2023 | Free cash flow | 409000000 |
|
| 2024 | Free cash flow | 480000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2020 | Current assets / current liabilities | 1.36× |
|
| 2021 | Current assets / current liabilities | 1.3× |
|
| 2022 | Current assets / current liabilities | 1.02× |
|
| 2023 | Current assets / current liabilities | 0.98× |
|
| 2024 | Current assets / current liabilities | 0.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | USD 462 million Exact valueExact value: 462000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 641 million Exact valueExact value: 641000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 483 million Exact valueExact value: 483000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158 million Calculation and evidence641000000 − 483000000 USD Exact free cash flow: 158000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 187 million Exact valueExact value: 187000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 849 million Exact valueExact value: 849000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 344 million Exact valueExact value: 344000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 505 million Calculation and evidence849000000 − 344000000 USD Exact free cash flow: 505000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 435 million Exact valueExact value: 435000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 754 million Exact valueExact value: 754000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 458 million Exact valueExact value: 458000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 296 million Calculation and evidence754000000 − 458000000 USD Exact free cash flow: 296000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 423 million Exact valueExact value: 423000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 713 million Exact valueExact value: 713000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 585 million Exact valueExact value: 585000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128 million Calculation and evidence713000000 − 585000000 USD Exact free cash flow: 128000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 488 million Exact valueExact value: 488000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982 million Exact valueExact value: 982000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 573 million Exact valueExact value: 573000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 409 million Calculation and evidence982000000 − 573000000 USD Exact free cash flow: 409000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 646 million Exact valueExact value: 646000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 billion Exact valueExact value: 1059000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 579 million Exact valueExact value: 579000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 480 million Calculation and evidence1059000000 − 579000000 USD Exact free cash flow: 480000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 373 latest values · 373 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: A23RUXWKASG834LTMK28, esef:A23RUXWKASG834LTMK28