Revenue
70.9 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 70939000 EUR Source
Annual consolidated revenue for 2024: about EUR 70.94M, using the latest reported figures. The previous period, 2023, was about EUR 38.18M.
81788000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-07.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 38.18 million
–
Current period
EUR 70.94 million
–
70939000 − 38176000 = 32763000 EUR
38176000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source70939000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 55.43 million
–
Current period
EUR 15.55 million
–
15549000 − -55429000 = 70978000 EUR
-55429000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source15549000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 414,000
–
Current period
EUR 979,000
–
979000 − 414000 = 565000 EUR
414000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source979000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 7758000 | 90655000 Derived | -82897000 | 18324000 Derived | -101221000 | -97271000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 85579000 | 53763000 Derived | 31816000 | -35443000 Derived | 67259000 | 99378000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 26566000 | 53855000 Derived | -27289000 | Unavailable | Unavailable | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 38176000 | 64756000 Derived | -26580000 | Unavailable | Unavailable | -55843000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 70939000 | 67658000 Derived | 3281000 | Unavailable | Unavailable | 14570000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 7758000 |
|
| 2021 | Revenue | 85579000 |
|
| 2022 | Revenue | 26566000 |
|
| 2023 | Revenue | 38176000 |
|
| 2024 | Revenue | 70939000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 1,003.1% |
|
| 2022 | Year over year | -69% |
|
| 2023 | Year over year | 43.7% |
|
| 2024 | Year over year | 85.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -1,068.5% |
|
| 2021 | Operating margin | 37.2% |
|
| 2022 | Operating margin | -102.7% |
|
| 2023 | Operating margin | -69.6% |
|
| 2024 | Operating margin | 4.6% |
|
| 2020 | Net margin | -1,304.7% |
|
| 2021 | Net margin | 78.6% |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -1,253.8% |
|
| 2021 | Free cash flow margin | 116.1% |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | -146.3% |
|
| 2024 | Free cash flow margin | 20.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -96371000 |
|
| 2021 | Operating cash flow | 99915000 |
|
| 2022 | Operating cash flow | -72638000 |
|
| 2023 | Operating cash flow | -55429000 |
|
| 2024 | Operating cash flow | 15549000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -97271000 |
|
| 2021 | Free cash flow | 99378000 |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | -55843000 |
|
| 2024 | Free cash flow | 14570000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 5.95× |
|
| 2021 | Current assets / current liabilities | 4.27× |
|
| 2022 | Current assets / current liabilities | 4.02× |
|
| 2023 | Current assets / current liabilities | 2.94× |
|
| 2024 | Current assets / current liabilities | 1.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −EUR 101.22 million Exact valueExact value: -101221000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 96.37 million Exact valueExact value: -96371000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 900,000 Exact valueExact value: 900000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 97.27 million Calculation and evidence-96371000 − 900000 EUR Exact free cash flow: -97271000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 67.26 million Exact valueExact value: 67259000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 99.92 million Exact valueExact value: 99915000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 537,000 Exact valueExact value: 537000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 99.38 million Calculation and evidence99915000 − 537000 EUR Exact free cash flow: 99378000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | −EUR 72.64 million Exact valueExact value: -72638000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −EUR 55.43 million Exact valueExact value: -55429000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 414,000 Exact valueExact value: 414000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 55.84 million Calculation and evidence-55429000 − 414000 EUR Exact free cash flow: -55843000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | EUR 15.55 million Exact valueExact value: 15549000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 979,000 Exact valueExact value: 979000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.57 million Calculation and evidence15549000 − 979000 EUR Exact free cash flow: 14570000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 356 latest values · 356 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 969500XPWN2DMZQA5X73, esef:969500XPWN2DMZQA5X73